ELITE GAMING A/S — Credit Rating and Financial Key Figures

CVR number: 20155892
Grydhøjparken 5, True 8381 Tilst
forhandlerservice@elitegaming.dk
tel: 70264711

Income statement (mDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales64.0050.0468.3165.0263.84
Other operating income0.240.10
Costs of manufacturing-19.86-15.97-16.13-15.42-13.93
External services-5.68-6.12-5.89-5.58-6.31
Gross profit38.4627.9646.2944.2743.70
Employee benefit expenses-19.89-18.98-16.40-16.98-17.47
Other operating expenses-0.11
Total depreciation-28.33-25.08-20.29-20.76-20.35
EBIT-9.76-16.109.606.535.77
Other financial income0.071.822.53
Other financial expenses-0.17-0.14-0.04-0.03-0.03
Pre-tax profit-9.93-16.239.638.328.28
Income taxes1.883.83-1.96-1.85-1.83
Net earnings-8.05-12.417.676.476.45

Assets (mDKK)

2020
2021
2022
2023
2024
Development expenditure1.901.381.400.790.45
Intangible rights5.654.44
Goodwill59.5654.0948.7343.3738.00
Intangible assets total67.1259.9150.1344.1538.45
Land and waters13.1912.8412.7712.4412.10
Buildings4.453.282.261.882.11
Machinery and equipment72.6769.1057.7252.0942.67
Advance payments and construction in progress4.114.762.821.78
Tangible assets total94.4385.2277.5069.2258.67
Other non-current investments0.00
Investments total2.672.211.942.112.05
Long term receivables total
Inventories total
Current trade debtors1.772.537.966.118.80
Prepayments and accrued income4.243.282.982.922.96
Current other receivables0.591.330.350.210.19
Current deferred tax assets2.691.380.714.613.70
Short term receivables total9.298.5212.0013.8515.65
Cash and bank deposits38.5742.7857.6670.2686.15
Cash and cash equivalents38.5742.7857.6670.2686.15
Balance sheet total (assets)212.07198.64199.22199.60200.97

Equity and liabilities (mDKK)

2020
2021
2022
2023
2024
Share capital4.414.414.414.414.41
Shares repurchased15.007.296.1560.00
Other reserves1.000.791.090.620.35
Retained earnings193.56170.73150.73152.7299.46
Profit of the financial year-8.05-12.417.676.476.45
Shareholders equity total190.93178.51171.18170.37170.67
Provisions6.515.949.2012.0813.46
Non-current other liabilities7.96
Non-current liabilities total7.96
Current trade creditors1.740.850.590.870.47
Current owed to group member0.590.352.440.260.81
Other non-interest bearing current liabilities10.8712.9915.8216.0215.56
Current liabilities total13.1914.1918.8417.1516.84
Balance sheet total (liabilities)218.58198.64199.22199.60200.97
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.