Rysgaard Advokater Advokatanpartsselskab — Credit Rating and Financial Key Figures
CVR number: 31873584
Toldbodgade 55 B, 1253 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 772.26 | 2 098.53 | 1 022.15 | 1 069.98 | 1 669.33 |
| Employee benefit expenses | - 543.96 | - 543.62 | - 592.19 | - 605.07 | - 554.13 |
| Total depreciation | -74.87 | -74.87 | -74.87 | -25.00 | -25.00 |
| EBIT | 1 153.43 | 1 480.04 | 355.09 | 439.91 | 1 090.20 |
| Other financial expenses | -17.46 | -28.89 | -33.71 | -18.95 | |
| Pre-tax profit | 1 135.97 | 1 451.14 | 321.38 | 420.96 | 1 090.20 |
| Income taxes | - 196.83 | - 326.98 | -72.54 | -93.82 | - 239.99 |
| Net earnings | 939.14 | 1 124.16 | 248.84 | 327.14 | 850.21 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 218.38 | 143.51 | 68.64 | 43.63 | 18.63 |
| Tangible assets total | 218.38 | 143.51 | 68.64 | 43.63 | 18.63 |
| Investments total | |||||
| Non-current other receivables | 25.19 | 26.04 | 26.04 | 26.04 | 30.16 |
| Long term receivables total | 25.19 | 26.04 | 26.04 | 26.04 | 30.16 |
| Inventories total | |||||
| Current trade debtors | 1 455.16 | 1 015.80 | 1 966.18 | 1 836.77 | 2 990.27 |
| Current other receivables | 0.58 | 0.85 | 1.65 | 194.07 | 186.87 |
| Current deferred tax assets | 4.44 | 21.69 | 6.89 | ||
| Short term receivables total | 1 455.74 | 1 016.66 | 1 972.27 | 2 052.54 | 3 184.03 |
| Cash and bank deposits | 2 983.85 | 4 348.46 | 3 040.37 | 3 090.83 | 2 958.49 |
| Cash and cash equivalents | 2 983.85 | 4 348.46 | 3 040.37 | 3 090.83 | 2 958.49 |
| Balance sheet total (assets) | 4 683.16 | 5 534.67 | 5 107.31 | 5 213.04 | 6 191.32 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 200.00 | 200.00 | 200.00 | |
| Retained earnings | 3 327.91 | 3 267.05 | 4 191.21 | 4 240.05 | 4 367.19 |
| Profit of the financial year | 939.14 | 1 124.16 | 248.84 | 327.14 | 850.21 |
| Shareholders equity total | 4 392.05 | 5 016.21 | 4 765.05 | 4 892.19 | 5 542.40 |
| Provisions | 13.30 | 5.51 | |||
| Non-current liabilities total | |||||
| Current bonds | 320.85 | 517.05 | |||
| Short-term deferred tax liabilities | 14.89 | 27.18 | 24.85 | 131.87 | |
| Other non-interest bearing current liabilities | 262.92 | 485.76 | 317.41 | ||
| Current liabilities total | 277.82 | 512.95 | 342.26 | 320.85 | 648.92 |
| Balance sheet total (liabilities) | 4 683.16 | 5 534.67 | 5 107.31 | 5 213.04 | 6 191.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.