ZIEL ApS — Credit Rating and Financial Key Figures
CVR number: 32360459
J.E. Ohlsens Gade 4, 2100 København Ø
lenesiel@gmail.com
tel: 61308580
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 86.72 | 114.06 | 169.80 | 92.52 | 255.34 |
| Employee benefit expenses | -53.43 | -7.61 | - 143.33 | - 131.14 | -94.21 |
| Total depreciation | -18.14 | -14.36 | -12.95 | -12.95 | -16.93 |
| EBIT | 15.15 | 92.08 | 13.52 | -51.58 | 144.21 |
| Other financial income | -0.48 | -0.61 | -0.64 | ||
| Other financial expenses | -0.01 | -4.86 | -4.00 | -10.27 | |
| Pre-tax profit | 15.14 | 91.60 | 8.05 | -56.22 | 133.93 |
| Income taxes | 26.89 | -2.31 | -0.33 | -24.25 | |
| Net earnings | 15.14 | 118.49 | 5.74 | -56.55 | 109.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 51.23 | 38.28 | 25.32 | 12.37 | |
| Machinery and equipment | 1.41 | 68.33 | |||
| Tangible assets total | 52.63 | 38.28 | 25.32 | 12.37 | 68.33 |
| Investments total | |||||
| Non-current other receivables | 60.00 | ||||
| Long term receivables total | 60.00 | ||||
| Raw materials and consumables | 175.00 | 175.00 | 109.61 | 68.28 | |
| Finished products/goods | 175.00 | ||||
| Inventories total | 175.00 | 175.00 | 175.00 | 109.61 | 68.28 |
| Current other receivables | 60.00 | ||||
| Current deferred tax assets | 26.89 | 24.58 | 24.25 | ||
| Short term receivables total | 86.89 | 24.58 | 24.25 | ||
| Cash and bank deposits | 3.34 | 1.86 | 126.13 | 4.92 | 21.41 |
| Cash and cash equivalents | 3.34 | 1.86 | 126.13 | 4.92 | 21.41 |
| Balance sheet total (assets) | 290.97 | 302.02 | 351.03 | 151.14 | 158.01 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 484.73 | - 469.58 | - 351.09 | - 345.35 | - 401.90 |
| Profit of the financial year | 15.14 | 118.49 | 5.74 | -56.55 | 109.69 |
| Shareholders equity total | - 344.58 | - 226.09 | - 220.35 | - 276.90 | - 167.21 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 29.15 | ||||
| Current owed to participating | 525.73 | 174.23 | |||
| Other non-interest bearing current liabilities | 109.82 | 528.12 | 571.38 | 428.05 | 121.84 |
| Current liabilities total | 635.56 | 528.12 | 571.38 | 428.05 | 325.23 |
| Balance sheet total (liabilities) | 290.97 | 302.02 | 351.03 | 151.14 | 158.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.