Bella 2021 ApS — Credit Rating and Financial Key Figures
CVR number: 41868198
Friis Hansens Vej 5, 7100 Vejle
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 8 869.83 | 9 418.02 | 8 578.86 |
| Employee benefit expenses | -6 143.72 | -6 969.73 | -6 830.32 |
| Other operating expenses | -36.44 | ||
| Total depreciation | -1 798.87 | -1 819.89 | -1 766.36 |
| EBIT | 927.24 | 628.40 | -54.26 |
| Other financial income | 45.13 | 188.93 | 118.93 |
| Other financial expenses | - 501.33 | - 845.72 | - 439.99 |
| Pre-tax profit | 471.03 | -28.39 | - 375.32 |
| Income taxes | - 171.23 | 2.93 | 78.04 |
| Net earnings | 299.80 | -25.46 | - 297.28 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Goodwill | 12 325.00 | 10 875.00 | 9 425.00 |
| Intangible assets total | 12 325.00 | 10 875.00 | 9 425.00 |
| Buildings | 582.21 | 496.52 | 397.27 |
| Machinery and equipment | 430.53 | 238.34 | 214.80 |
| Tangible assets total | 1 012.74 | 734.86 | 612.07 |
| Investments total | |||
| Long term receivables total | |||
| Raw materials and consumables | 198.95 | 207.55 | 172.00 |
| Inventories total | 198.95 | 207.55 | 172.00 |
| Current trade debtors | 101.60 | 185.30 | 85.28 |
| Current amounts owed by group member comp. | 3 517.57 | 3 958.34 | 2 826.87 |
| Prepayments and accrued income | 54.04 | 109.97 | 150.11 |
| Current other receivables | 587.58 | 240.80 | 182.48 |
| Current deferred tax assets | 54.98 | 254.71 | |
| Short term receivables total | 4 260.80 | 4 549.38 | 3 499.45 |
| Cash and bank deposits | 19.25 | 10.10 | 5.00 |
| Cash and cash equivalents | 19.25 | 10.10 | 5.00 |
| Balance sheet total (assets) | 17 816.73 | 16 376.89 | 13 713.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -1 636.10 | -1 336.30 | -1 361.75 |
| Profit of the financial year | 299.80 | -25.46 | - 297.28 |
| Shareholders equity total | -1 296.30 | -1 321.75 | -1 619.03 |
| Provisions | 401.34 | 453.40 | 575.08 |
| Non-current loans from credit institutions | 249.35 | ||
| Non-current owed to group member | 16 714.96 | 11 200.00 | 9 600.00 |
| Non-current other liabilities | - 249.35 | ||
| Non-current liabilities total | 16 714.96 | 11 200.00 | 9 600.00 |
| Current loans from credit institutions | 2 738.85 | 2 481.98 | |
| Advances received | 13.56 | ||
| Current trade creditors | 511.28 | 633.01 | 673.50 |
| Current owed to participating | 4.35 | ||
| Current owed to group member | 318.90 | 1 370.41 | 344.92 |
| Short-term deferred tax liabilities | 3.76 | 3.76 | |
| Other non-interest bearing current liabilities | 1 158.44 | 1 299.22 | 1 643.50 |
| Current liabilities total | 1 996.73 | 6 045.25 | 5 157.46 |
| Balance sheet total (liabilities) | 17 816.73 | 16 376.89 | 13 713.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.