BJØRN CHRISTIE A/S
CVR number: 28842740
Dambakken 55, 3460 Birkerød
bc@bchristie.dk
tel: 45823243
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 417.87 | 467.50 | 356.30 | 224.80 | 159.20 |
| Gross profit | 417.87 | 467.50 | 356.30 | 224.80 | 159.20 |
| Costs of management | -56.29 | -43.30 | -66.80 | -76.23 | -58.59 |
| EBIT | 361.58 | 424.20 | 289.50 | 148.57 | 100.61 |
| Other financial income | 24.54 | 4.31 | |||
| Pre-tax profit | 386.12 | 428.51 | 289.50 | 148.57 | 100.61 |
| Income taxes | -85.47 | -94.27 | -63.69 | -32.69 | -22.13 |
| Net earnings | 300.65 | 334.24 | 225.81 | 115.89 | 78.47 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 285.00 | ||||
| Current amounts owed by group member comp. | 669.89 | 288.73 | |||
| Short term receivables total | 954.89 | 288.73 | |||
| Cash and bank deposits | 219.46 | 894.56 | 1 214.77 | 1 041.20 | 996.70 |
| Cash and cash equivalents | 219.46 | 894.56 | 1 214.77 | 1 041.20 | 996.70 |
| Balance sheet total (assets) | 1 174.36 | 1 183.30 | 1 214.77 | 1 041.20 | 996.70 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 300.00 | 200.00 | 200.00 | 100.00 | 100.00 |
| Retained earnings | -93.27 | 7.38 | 141.61 | 267.42 | 283.31 |
| Profit of the financial year | 300.65 | 334.24 | 225.81 | 115.89 | 78.47 |
| Shareholders equity total | 1 007.38 | 1 041.61 | 1 067.42 | 983.31 | 961.78 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Short-term deferred tax liabilities | 85.47 | 94.27 | 63.69 | 32.69 | 22.13 |
| Other non-interest bearing current liabilities | 73.51 | 39.41 | 75.66 | 17.21 | 4.78 |
| Current liabilities total | 166.98 | 141.68 | 147.35 | 57.90 | 34.92 |
| Balance sheet total (liabilities) | 1 174.36 | 1 183.30 | 1 214.77 | 1 041.20 | 996.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.