Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOHNNI MADSEN ApS — Credit Rating and Financial Key Figures
CVR number: 30701151
Danskehøj 10, Oksenbjerge 7323 Give
johnni-madsen@hotmail.com
tel: 40507582
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 631.27 | 654.82 | 940.80 | 581.50 | 439.93 |
| Employee benefit expenses | - 379.57 | - 410.25 | - 394.01 | - 418.40 | - 339.01 |
| Total depreciation | -41.63 | -73.92 | - 343.62 | - 112.64 | -97.64 |
| EBIT | 210.08 | 170.65 | 203.18 | 50.45 | 3.28 |
| Other financial income | 0.25 | 0.32 | |||
| Other financial expenses | -4.63 | -2.27 | -2.13 | -0.66 | |
| Pre-tax profit | 205.44 | 168.39 | 201.05 | 50.70 | 2.93 |
| Income taxes | -44.97 | -38.00 | -53.73 | -12.00 | 2.73 |
| Net earnings | 160.48 | 130.39 | 147.32 | 38.70 | 5.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 206.57 | 160.93 | 359.04 | 371.40 | 251.72 |
| Tangible assets total | 206.57 | 160.93 | 359.04 | 371.40 | 251.72 |
| Investments total | |||||
| Non-current other receivables | 271.72 | 175.00 | |||
| Long term receivables total | 271.72 | 175.00 | |||
| Inventories total | |||||
| Current trade debtors | 173.02 | 204.70 | 84.55 | 212.09 | 30.83 |
| Prepayments and accrued income | 0.75 | ||||
| Current other receivables | 99.63 | 99.63 | 356.81 | ||
| Short term receivables total | 173.02 | 204.70 | 184.93 | 311.72 | 387.65 |
| Cash and bank deposits | 371.11 | 263.90 | 404.73 | 134.86 | 125.17 |
| Cash and cash equivalents | 371.11 | 263.90 | 404.73 | 134.86 | 125.17 |
| Balance sheet total (assets) | 750.70 | 901.25 | 948.70 | 992.97 | 764.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 58.90 | 61.00 | 67.50 | ||
| Retained earnings | 192.75 | 353.23 | 424.72 | 511.04 | 482.24 |
| Profit of the financial year | 160.48 | 130.39 | 147.32 | 38.70 | 5.66 |
| Shareholders equity total | 503.23 | 633.62 | 780.94 | 760.74 | 705.39 |
| Provisions | 18.00 | 56.00 | 26.00 | 38.00 | 20.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 85.34 | 75.51 | 4.57 | 33.09 | 3.69 |
| Current owed to participating | 1.99 | 1.99 | 4.19 | 4.19 | 4.19 |
| Short-term deferred tax liabilities | 43.94 | 40.97 | 81.73 | 83.73 | 9.90 |
| Other non-interest bearing current liabilities | 98.20 | 93.16 | 51.27 | 73.22 | 21.36 |
| Current liabilities total | 229.47 | 211.64 | 141.76 | 194.24 | 39.14 |
| Balance sheet total (liabilities) | 750.70 | 901.25 | 948.70 | 992.97 | 764.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.