Procurator Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 34895058
Østre Fælledvej 13, 9400 Nørresundby
tel: 70153400
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 518.00 | 279.00 | - 127.00 | -60.00 | -44.00 |
| EBIT | 8 518.00 | 279.00 | - 127.00 | -60.00 | -44.00 |
| Other financial income | 10.00 | 237.00 | 146.00 | 238.00 | |
| Other financial expenses | -14.00 | -4.00 | - 107.00 | ||
| Pre-tax profit | 8 514.00 | 512.00 | - 234.00 | 86.00 | 194.00 |
| Income taxes | 653.00 | 1 074.00 | |||
| Net earnings | 8 514.00 | 1 165.00 | - 234.00 | 1 160.00 | 194.00 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 290.00 | 71.00 | |||
| Current amounts owed by group member comp. | 25 409.00 | 26 569.00 | 26 659.00 | 7 815.00 | 8 010.00 |
| Current other receivables | 17.00 | 39.00 | 45.00 | 15.00 | 23.00 |
| Short term receivables total | 25 716.00 | 26 679.00 | 26 704.00 | 7 830.00 | 8 033.00 |
| Balance sheet total (assets) | 25 716.00 | 26 679.00 | 26 704.00 | 7 830.00 | 8 033.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 20 000.00 | 3 000.00 | 3 000.00 | ||
| Retained earnings | 15 666.00 | 24 180.00 | 5 345.00 | 2 111.00 | 271.00 |
| Profit of the financial year | 8 514.00 | 1 165.00 | - 234.00 | 1 160.00 | 194.00 |
| Shareholders equity total | 25 180.00 | 26 345.00 | 26 111.00 | 7 271.00 | 4 465.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 422.00 | 311.00 | 279.00 | 245.00 | 254.00 |
| Current owed to group member | 39.00 | 5.00 | 314.00 | 314.00 | 3 314.00 |
| Other non-interest bearing current liabilities | 75.00 | 18.00 | |||
| Current liabilities total | 536.00 | 334.00 | 593.00 | 559.00 | 3 568.00 |
| Balance sheet total (liabilities) | 25 716.00 | 26 679.00 | 26 704.00 | 7 830.00 | 8 033.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.