SATURN HOLDING I ApS — Credit Rating and Financial Key Figures
CVR number: 34078408
Parkovsvej 12, 2820 Gentofte
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 24.00 | ||||
| External services | - 192.90 | ||||
| Gross profit | - 168.90 | - 265.85 | - 145.30 | - 153.54 | - 193.34 |
| Employee benefit expenses | - 180.00 | - 180.00 | - 180.00 | - 180.00 | - 180.00 |
| Total depreciation | - 114.00 | - 114.00 | - 114.00 | ||
| EBIT | - 462.90 | - 559.85 | - 439.30 | - 333.54 | - 373.34 |
| Other financial income | 1 714.98 | 693.40 | 1 400.48 | 2 386.02 | 7 840.13 |
| Other financial expenses | - 771.09 | - 305.26 | - 452.14 | - 564.54 | - 710.62 |
| Pre-tax profit | 480.99 | - 171.71 | 509.04 | 1 487.94 | 6 756.17 |
| Income taxes | - 106.00 | 20.00 | - 112.52 | - 327.35 | -1 486.55 |
| Net earnings | 374.99 | - 151.71 | 396.52 | 1 160.59 | 5 269.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 328.00 | 214.00 | 100.00 | 100.00 | 100.00 |
| Tangible assets total | 328.00 | 214.00 | 100.00 | 100.00 | 100.00 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 9 825.64 | 892.77 | |||
| Long term receivables total | 9 825.64 | 892.77 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 628.32 | ||||
| Current other receivables | 71.76 | ||||
| Current deferred tax assets | 783.00 | 803.00 | 690.48 | 363.13 | 88.55 |
| Short term receivables total | 783.00 | 803.00 | 690.48 | 991.45 | 160.31 |
| Other current investments | 17 057.46 | 17 646.46 | 18 794.67 | 20 586.98 | 42 781.90 |
| Cash and bank deposits | 13 957.14 | 9 963.66 | 10 343.39 | 9 270.90 | 4 625.24 |
| Cash and cash equivalents | 31 014.60 | 27 610.12 | 29 138.06 | 29 857.88 | 47 407.14 |
| Balance sheet total (assets) | 41 951.24 | 29 519.89 | 29 928.54 | 30 949.34 | 47 667.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 29 033.50 | 29 408.49 | 29 256.78 | 29 653.30 | 30 813.89 |
| Profit of the financial year | 374.99 | - 151.71 | 396.52 | 1 160.59 | 5 269.62 |
| Shareholders equity total | 29 488.49 | 29 336.78 | 29 733.30 | 30 893.89 | 36 163.51 |
| Non-current liabilities total | |||||
| Current trade creditors | 113.01 | 5.38 | |||
| Current owed to participating | 0.48 | 0.62 | |||
| Current owed to group member | 868.85 | 129.41 | 10 009.14 | ||
| Short-term deferred tax liabilities | 1 449.70 | ||||
| Other non-interest bearing current liabilities | 11 593.41 | 69.48 | 60.46 | 55.44 | 45.10 |
| Current liabilities total | 12 462.75 | 183.11 | 195.24 | 55.44 | 11 503.94 |
| Balance sheet total (liabilities) | 41 951.24 | 29 519.89 | 29 928.54 | 30 949.34 | 47 667.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.