SphinX Forlag ApS — Credit Rating and Financial Key Figures
CVR number: 16991686
Ahrendtsgade 6, Horbelev 4871 Horbelev
sphinxforlag@gmail.com
tel: 26123701
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 400.46 | 658.08 | 658.08 | 564.79 | 402.35 |
| Employee benefit expenses | - 171.59 | - 186.69 | - 186.69 | - 218.76 | - 480.55 |
| EBIT | 228.87 | 471.39 | 471.39 | 346.03 | -78.20 |
| Other financial income | 38.40 | 13.77 | 13.77 | 31.85 | 21.63 |
| Other financial expenses | -4.43 | -44.72 | -9.44 | ||
| Pre-tax profit | 262.84 | 485.16 | 485.16 | 333.16 | -66.02 |
| Income taxes | -60.02 | - 109.56 | - 109.56 | -80.03 | 11.67 |
| Net earnings | 202.82 | 375.60 | 375.60 | 253.13 | -54.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 222.03 | 162.92 | |||
| Finished products/goods | 162.92 | 141.97 | 52.98 | ||
| Inventories total | 222.03 | 162.92 | 162.92 | 141.97 | 52.98 |
| Current trade debtors | 66.94 | 203.64 | 203.64 | 91.41 | 101.72 |
| Current amounts owed by group member comp. | 448.03 | 357.95 | 357.95 | 552.41 | 328.44 |
| Prepayments and accrued income | 0.05 | ||||
| Current other receivables | 184.12 | 73.69 | 73.69 | ||
| Current deferred tax assets | 304.17 | 122.40 | 122.40 | 42.37 | 54.04 |
| Short term receivables total | 1 003.26 | 757.68 | 757.68 | 686.19 | 484.24 |
| Cash and bank deposits | 304.11 | 375.13 | 375.13 | 45.84 | 335.42 |
| Cash and cash equivalents | 304.11 | 375.13 | 375.13 | 45.84 | 335.42 |
| Balance sheet total (assets) | 1 529.40 | 1 295.73 | 1 295.73 | 874.00 | 872.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 448.03 | 200.00 | 200.00 | 250.00 | |
| Retained earnings | - 154.06 | - 298.40 | - 298.40 | - 172.80 | 80.33 |
| Profit of the financial year | 202.82 | 375.60 | 375.60 | 253.13 | -54.35 |
| Shareholders equity total | 696.79 | 477.20 | 477.20 | 530.33 | 225.98 |
| Non-current liabilities total | |||||
| Current trade creditors | 388.06 | 346.70 | 346.70 | 165.68 | 116.77 |
| Current owed to participating | 78.00 | 109.76 | 109.76 | 23.55 | 411.36 |
| Other non-interest bearing current liabilities | 366.55 | 362.07 | 362.07 | 154.44 | 118.54 |
| Current liabilities total | 832.61 | 818.53 | 818.53 | 343.68 | 646.67 |
| Balance sheet total (liabilities) | 1 529.40 | 1 295.73 | 1 295.73 | 874.00 | 872.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.