GO 18/8 2002 ApS — Credit Rating and Financial Key Figures
CVR number: 36940395
Bengtasvej 19, 2900 Hellerup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 431.72 | 1 426.87 | 1 554.11 | 1 586.88 | 1 624.07 |
| EBIT | 1 431.72 | 1 426.87 | 1 554.11 | 1 586.88 | 1 624.07 |
| Other financial income | 22.95 | ||||
| Other financial expenses | - 355.51 | - 320.39 | - 331.90 | - 263.98 | - 357.81 |
| Pre-tax profit | 1 076.21 | 1 106.47 | 1 222.21 | 1 322.90 | 1 289.21 |
| Income taxes | - 237.37 | - 243.47 | - 270.32 | - 291.50 | - 240.98 |
| Net earnings | 838.84 | 863.00 | 951.89 | 1 031.40 | 1 048.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 20 000.00 | 20 000.00 | 20 000.00 | 20 000.00 | 20 000.00 |
| Tangible assets total | 20 000.00 | 20 000.00 | 20 000.00 | 20 000.00 | 20 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 470.96 | ||||
| Prepayments and accrued income | 18.04 | ||||
| Current other receivables | 287.53 | 186.94 | 86.11 | ||
| Short term receivables total | 287.53 | 186.94 | 86.11 | 489.00 | |
| Cash and bank deposits | 993.47 | 87.03 | 895.88 | 229.81 | 179.29 |
| Cash and cash equivalents | 993.47 | 87.03 | 895.88 | 229.81 | 179.29 |
| Balance sheet total (assets) | 21 281.01 | 20 273.97 | 20 981.98 | 20 229.81 | 20 668.29 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 256.25 | 256.25 | 256.25 | 256.25 | 256.25 |
| Shares repurchased | 838.84 | 863.00 | 951.89 | 1 031.40 | 1 048.23 |
| Other reserves | 5 168.30 | 5 168.30 | 5 168.30 | 5 168.30 | 5 168.30 |
| Retained earnings | 961.16 | 937.00 | 848.11 | 768.60 | 751.77 |
| Profit of the financial year | 838.84 | 863.00 | 951.89 | 1 031.40 | 1 048.23 |
| Shareholders equity total | 8 063.39 | 8 087.56 | 8 176.44 | 8 255.95 | 8 272.78 |
| Provisions | 1 936.33 | 2 032.20 | 2 128.07 | 2 223.94 | 2 279.04 |
| Non-current loans from credit institutions | 7 075.88 | 6 685.88 | 6 268.68 | 5 847.60 | 5 414.42 |
| Non-current liabilities total | 7 075.88 | 6 685.88 | 6 268.68 | 5 847.60 | 5 414.42 |
| Current loans from credit institutions | 386.77 | 390.00 | 409.32 | 421.08 | 433.18 |
| Current trade creditors | 22.54 | 150.50 | |||
| Current owed to group member | 2 861.74 | 2 124.11 | 3 186.13 | 2 584.11 | 3 183.59 |
| Short-term deferred tax liabilities | 141.50 | 147.60 | 174.45 | 195.63 | 185.88 |
| Other non-interest bearing current liabilities | 667.96 | 681.72 | 494.07 | 556.68 | 748.89 |
| Accruals and deferred income | 124.89 | 124.89 | 144.81 | 144.81 | |
| Current liabilities total | 4 205.40 | 3 468.33 | 4 408.79 | 3 902.31 | 4 702.03 |
| Balance sheet total (liabilities) | 21 281.01 | 20 273.97 | 20 981.98 | 20 229.81 | 20 668.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.