Axcel V K/S 2 — Credit Rating and Financial Key Figures
CVR number: 39445549
Sundkrogsgade 5, 2100 København Ø
Income statement (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 371.00 | - 338.00 | - 276.00 | - 186.00 | - 178.00 |
| Gross profit | - 371.00 | - 338.00 | - 276.00 | - 186.00 | - 178.00 |
| EBIT | - 371.00 | - 338.00 | - 276.00 | - 186.00 | - 178.00 |
| Other financial income | 1.00 | 6.00 | |||
| Other financial expenses | -6.00 | -4.00 | -3.00 | ||
| Income from other inv. held as non-curr. assets | 2 927.00 | 11 656.00 | 7 297.00 | 1 986.00 | 949.00 |
| Pre-tax profit | 2 550.00 | 11 314.00 | 7 018.00 | 1 801.00 | 777.00 |
| Net earnings | 2 550.00 | 11 314.00 | 7 018.00 | 1 801.00 | 777.00 |
Assets (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 27 285.00 | 39 120.00 | 16 793.00 | 16 488.00 | 4 221.00 |
| Long term receivables total | 27 285.00 | 39 120.00 | 16 793.00 | 16 488.00 | 4 221.00 |
| Inventories total | |||||
| Current other receivables | 26.00 | 39.00 | 192.00 | 300.00 | 437.00 |
| Short term receivables total | 26.00 | 39.00 | 192.00 | 300.00 | 437.00 |
| Cash and bank deposits | 4.00 | 4.00 | 5.00 | 37.00 | 48.00 |
| Cash and cash equivalents | 4.00 | 4.00 | 5.00 | 37.00 | 48.00 |
| Balance sheet total (assets) | 27 315.00 | 39 163.00 | 16 990.00 | 16 825.00 | 4 706.00 |
Equity and liabilities (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 22 893.00 | 23 552.00 | 23 872.00 | 24 166.00 | 24 510.00 |
| Shares repurchased | 29 486.00 | 2 242.00 | 13 249.00 | ||
| Other reserves | -29 486.00 | -2 242.00 | -13 249.00 | ||
| Retained earnings | 1 704.00 | 4 254.00 | -13 918.00 | -9 142.00 | -20 590.00 |
| Profit of the financial year | 2 550.00 | 11 314.00 | 7 018.00 | 1 801.00 | 777.00 |
| Shareholders equity total | 27 147.00 | 39 120.00 | 16 972.00 | 16 825.00 | 4 697.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 168.00 | 43.00 | 18.00 | ||
| Other non-interest bearing current liabilities | 9.00 | ||||
| Current liabilities total | 168.00 | 43.00 | 18.00 | 9.00 | |
| Balance sheet total (liabilities) | 27 315.00 | 39 163.00 | 16 990.00 | 16 825.00 | 4 706.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.