Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VILSTRUP BYG ApS — Credit Rating and Financial Key Figures
CVR number: 31604028
Hans Winthers Vej 1, 8400 Ebeltoft
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 295.41 | 164.20 | 253.75 | 68.61 | 171.48 |
| Total depreciation | -49.24 | -50.70 | -50.70 | -50.70 | -68.09 |
| EBIT | 246.17 | 113.50 | 203.05 | 17.91 | 103.39 |
| Other financial expenses | -49.94 | -44.82 | -54.24 | -60.15 | -82.39 |
| Pre-tax profit | 196.23 | 68.68 | 148.81 | -42.24 | 21.00 |
| Income taxes | -14.52 | ||||
| Net earnings | 196.23 | 68.68 | 134.29 | -42.24 | 21.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 031.93 | 1 981.23 | 1 930.52 | 1 879.82 | 2 507.37 |
| Tangible assets total | 2 031.93 | 1 981.23 | 1 930.52 | 1 879.82 | 2 507.37 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 485.97 | 485.97 | 485.97 | 488.64 | 488.64 |
| Current other receivables | 31.00 | ||||
| Short term receivables total | 485.97 | 516.97 | 485.97 | 488.64 | 488.64 |
| Balance sheet total (assets) | 2 517.90 | 2 498.20 | 2 416.49 | 2 368.47 | 2 996.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 174.93 | 21.30 | 89.98 | 224.27 | 182.03 |
| Profit of the financial year | 196.23 | 68.68 | 134.29 | -42.24 | 21.00 |
| Shareholders equity total | 146.30 | 214.98 | 349.27 | 307.02 | 328.03 |
| Non-current loans from credit institutions | 464.87 | 386.86 | 358.74 | 332.70 | 717.93 |
| Non-current owed to group member | 417.99 | 417.99 | 399.86 | ||
| Non-current other liabilities | 52.13 | 52.13 | 58.13 | ||
| Non-current liabilities total | 934.98 | 856.97 | 816.73 | 332.70 | 717.93 |
| Current loans from credit institutions | 752.45 | 755.55 | 541.39 | 514.92 | 662.86 |
| Current trade creditors | 12.00 | 40.04 | 37.50 | 2.48 | |
| Current owed to participating | 558.46 | 551.85 | |||
| Current owed to group member | 414.38 | 414.38 | |||
| Short-term deferred tax liabilities | 14.52 | 150.00 | 150.00 | ||
| Other non-interest bearing current liabilities | 672.17 | 630.66 | 657.09 | 90.99 | 168.49 |
| Current liabilities total | 1 436.62 | 1 426.25 | 1 250.50 | 1 728.74 | 1 950.06 |
| Balance sheet total (liabilities) | 2 517.90 | 2 498.20 | 2 416.49 | 2 368.47 | 2 996.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.