VILSTRUP BYG ApS — Credit Rating and Financial Key Figures
CVR number: 31604028
Hans Winthers Vej 1, 8400 Ebeltoft
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 117.81 | 295.41 | 164.20 | 253.75 | 68.61 |
Total depreciation | -47.35 | -49.24 | -50.70 | -50.70 | -50.70 |
EBIT | 70.47 | 246.17 | 113.50 | 203.05 | 17.91 |
Other financial expenses | -51.29 | -49.94 | -44.82 | -54.24 | -60.15 |
Pre-tax profit | 19.18 | 196.23 | 68.68 | 148.81 | -42.24 |
Income taxes | -14.52 | ||||
Net earnings | 19.18 | 196.23 | 68.68 | 134.29 | -42.24 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 949.14 | 2 031.93 | 1 981.23 | 1 930.52 | 1 879.82 |
Tangible assets total | 1 949.14 | 2 031.93 | 1 981.23 | 1 930.52 | 1 879.82 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 485.97 | 485.97 | 485.97 | 485.97 | 488.64 |
Current other receivables | 31.00 | ||||
Short term receivables total | 485.97 | 485.97 | 516.97 | 485.97 | 488.64 |
Balance sheet total (assets) | 2 435.11 | 2 517.90 | 2 498.20 | 2 416.49 | 2 368.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | - 194.11 | - 174.93 | 21.30 | 89.98 | 224.27 |
Profit of the financial year | 19.18 | 196.23 | 68.68 | 134.29 | -42.24 |
Shareholders equity total | -49.93 | 146.30 | 214.98 | 349.27 | 307.02 |
Non-current loans from credit institutions | 493.73 | 464.87 | 386.86 | 358.74 | 332.70 |
Non-current owed to group member | 417.99 | 417.99 | 417.99 | 399.86 | 414.38 |
Non-current other liabilities | 49.50 | 52.13 | 52.13 | 58.13 | 62.63 |
Non-current liabilities total | 961.22 | 934.98 | 856.97 | 816.73 | 809.70 |
Current loans from credit institutions | 761.23 | 752.45 | 755.55 | 541.39 | 514.92 |
Current trade creditors | 88.76 | 12.00 | 40.04 | 37.50 | 15.00 |
Short-term deferred tax liabilities | 14.52 | ||||
Other non-interest bearing current liabilities | 673.83 | 672.17 | 630.66 | 657.09 | 721.82 |
Current liabilities total | 1 523.82 | 1 436.62 | 1 426.25 | 1 250.50 | 1 251.74 |
Balance sheet total (liabilities) | 2 435.11 | 2 517.90 | 2 498.20 | 2 416.49 | 2 368.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.