Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Erik C Concepts ApS — Credit Rating and Financial Key Figures
CVR number: 29695938
Hovedgaden 48 A, 8410 Rønde
https://1epsilon.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 179.83 | 1 591.56 | 1 288.71 | 1 254.12 | 3 095.04 |
| Employee benefit expenses | - 637.58 | - 793.48 | - 854.04 | -1 036.55 | - 802.78 |
| Total depreciation | -84.28 | - 136.34 | - 134.75 | - 100.42 | -87.11 |
| EBIT | 457.97 | 661.74 | 299.92 | 117.14 | 2 205.14 |
| Other financial income | 644.55 | 172.45 | 366.04 | 924.23 | |
| Other financial expenses | - 253.83 | - 206.32 | - 300.58 | - 460.82 | -1 706.75 |
| Pre-tax profit | 204.14 | 1 099.97 | 171.80 | 22.36 | 1 422.62 |
| Income taxes | -56.24 | - 239.58 | -56.18 | -11.05 | - 319.92 |
| Net earnings | 147.90 | 860.39 | 115.62 | 11.31 | 1 102.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 202.07 | 171.76 | 141.45 | 111.14 | 80.83 |
| Intangible assets total | 202.07 | 171.76 | 141.45 | 111.14 | 80.83 |
| Machinery and equipment | 114.92 | 292.88 | 188.45 | 118.33 | 61.53 |
| Tangible assets total | 114.92 | 292.88 | 188.45 | 118.33 | 61.53 |
| Investments total | 22.50 | 22.50 | 22.50 | 22.50 | 22.50 |
| Long term receivables total | |||||
| Finished products/goods | 2 283.57 | 9 456.83 | 6 258.40 | 4 435.69 | 5 405.75 |
| Advance payments | 765.42 | 47.11 | 42.02 | 480.54 | 453.95 |
| Inventories total | 3 048.99 | 9 503.94 | 6 300.42 | 4 916.23 | 5 859.70 |
| Current trade debtors | 3 873.74 | 852.62 | 257.95 | 938.39 | 175.67 |
| Current amounts owed by group member comp. | 16.00 | 60.02 | 11.94 | 143.99 | |
| Prepayments and accrued income | 6.53 | 17.67 | 31.95 | 33.12 | |
| Current other receivables | 105.30 | 11.26 | 207.88 | 21.06 | |
| Short term receivables total | 3 889.74 | 1 024.47 | 298.82 | 1 178.22 | 373.85 |
| Cash and bank deposits | 991.22 | 8.96 | 116.07 | 17.72 | 724.39 |
| Cash and cash equivalents | 991.22 | 8.96 | 116.07 | 17.72 | 724.39 |
| Balance sheet total (assets) | 8 269.43 | 11 024.51 | 7 067.70 | 6 364.13 | 7 122.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | -10.02 | 81.25 | -31.97 | 193.96 | -4 067.10 |
| Retained earnings | 212.85 | 360.75 | 1 221.14 | 1 336.76 | 1 348.06 |
| Profit of the financial year | 147.90 | 860.39 | 115.62 | 11.31 | 1 102.70 |
| Shareholders equity total | 475.73 | 1 427.39 | 1 429.78 | 1 667.03 | -1 491.34 |
| Provisions | 11.81 | 16.93 | 21.34 | 13.48 | |
| Non-current owed to group member | 1 092.90 | 1 067.24 | 1 156.84 | 853.64 | |
| Non-current deferred tax liabilities | 63.76 | 251.39 | 39.25 | 6.64 | 327.78 |
| Non-current liabilities total | 63.76 | 1 344.29 | 1 106.48 | 1 163.49 | 1 181.42 |
| Current loans from credit institutions | 100.31 | 2 243.95 | 2 689.15 | 1 880.71 | 57.39 |
| Current trade creditors | 3 101.14 | 3 272.59 | 1 049.53 | 1 547.08 | 2 907.76 |
| Current owed to participating | 1 520.31 | ||||
| Short-term deferred tax liabilities | 26.18 | 63.76 | 251.39 | 39.25 | 6.64 |
| Other non-interest bearing current liabilities | 2 970.19 | 2 672.53 | 524.43 | 45.25 | 4 447.44 |
| Current liabilities total | 7 718.13 | 8 252.82 | 4 514.50 | 3 512.28 | 7 419.24 |
| Balance sheet total (liabilities) | 8 269.43 | 11 024.51 | 7 067.70 | 6 364.13 | 7 122.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.