Majenborg Invest ApS — Credit Rating and Financial Key Figures
CVR number: 38030965
Falckvej 16, 6780 Skærbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 37.72 | ||||
| Gross profit | 14.10 | 37.72 | 40.32 | 54.98 | |
| Total depreciation | -2.33 | -2.33 | -2.33 | -2.33 | |
| EBIT | 14.10 | 30.27 | 35.39 | 38.00 | 52.65 |
| Other financial expenses | -5.00 | -5.47 | -8.16 | -5.06 | -5.33 |
| Pre-tax profit | 9.10 | 24.81 | 27.23 | 32.94 | 47.32 |
| Income taxes | -2.03 | -6.00 | -6.49 | -7.79 | -11.11 |
| Net earnings | 7.07 | 18.80 | 20.74 | 25.15 | 36.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 465.43 | 454.23 | 451.90 | 449.58 | 447.25 |
| Tangible assets total | 465.43 | 454.23 | 451.90 | 449.58 | 447.25 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Balance sheet total (assets) | 465.43 | 454.23 | 451.90 | 449.58 | 447.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 0.10 | -1.69 | 17.11 | 37.85 | 63.00 |
| Profit of the financial year | 7.07 | 18.80 | 20.74 | 25.15 | 36.21 |
| Shareholders equity total | 47.18 | 57.11 | 77.85 | 103.00 | 139.21 |
| Non-current loans from credit institutions | 255.60 | 233.56 | 211.30 | 188.82 | 166.11 |
| Non-current deferred tax liabilities | 2.05 | 11.11 | |||
| Non-current liabilities total | 257.65 | 233.56 | 211.30 | 188.82 | 177.22 |
| Current loans from credit institutions | 23.36 | 18.21 | 23.84 | 28.34 | 21.59 |
| Current trade creditors | 5.00 | 5.00 | 8.83 | 10.01 | 9.57 |
| Current owed to participating | 118.37 | 118.37 | 117.72 | 106.13 | 94.88 |
| Short-term deferred tax liabilities | 5.65 | 7.96 | 12.36 | 13.28 | 4.79 |
| Other non-interest bearing current liabilities | 8.22 | 14.02 | |||
| Current liabilities total | 160.61 | 163.56 | 162.75 | 157.76 | 130.82 |
| Balance sheet total (liabilities) | 465.43 | 454.23 | 451.90 | 449.58 | 447.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.