Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 45.85 | ||
Gross profit | 45.85 | ||
EBIT | 45.85 | ||
Other financial income | 0.23 | ||
Other financial expenses | -0.37 | ||
Pre-tax profit | 45.85 | -0.37 | 0.23 |
Income taxes | -15.50 | ||
Net earnings | 30.35 | -0.37 | 0.23 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Short term receivables total | |||
Cash and bank deposits | 70.35 | 69.98 | 63.69 |
Cash and cash equivalents | 70.35 | 69.98 | 63.69 |
Balance sheet total (assets) | 70.35 | 69.98 | 63.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 30.35 | 23.45 | |
Profit of the financial year | 30.35 | -0.37 | 0.23 |
Shareholders equity total | 70.35 | 69.98 | 63.69 |
Non-current liabilities total | |||
Current liabilities total | |||
Balance sheet total (liabilities) | 70.35 | 69.98 | 63.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.