CRASHNET INC. ApS — Credit Rating and Financial Key Figures
CVR number: 36478470
Stenhøjgårdsvej 66, 3460 Birkerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.27 | -11.24 | -36.20 | -20.83 | -21.38 |
| Other operating expenses | -8.44 | -19.87 | |||
| Total depreciation | -4.37 | -8.98 | -8.98 | -39.37 | -35.50 |
| EBIT | -11.64 | -20.22 | -45.18 | -68.65 | -76.75 |
| Other financial income | 52.76 | 68.49 | 70.78 | 70.00 | 63.59 |
| Other financial expenses | -0.11 | -1.32 | -50.26 | -28.76 | -18.28 |
| Net income from associates (fin.) | 621.38 | 1 648.63 | -1 123.66 | 1 263.22 | 6 925.08 |
| Pre-tax profit | 662.39 | 1 695.58 | -1 148.31 | 1 235.81 | 6 893.64 |
| Income taxes | -9.03 | -7.84 | 8.54 | 6.03 | -12.41 |
| Net earnings | 653.35 | 1 687.74 | -1 139.77 | 1 241.84 | 6 881.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24.40 | 88.94 | 171.11 | 131.74 | 115.47 |
| Tangible assets total | 24.40 | 88.94 | 171.11 | 131.74 | 115.47 |
| Participating interests | 9 164.58 | 13 213.89 | 10 890.23 | 10 953.45 | 16 878.53 |
| Investments total | 9 164.58 | 13 213.89 | 10 890.23 | 10 953.45 | 16 878.53 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 652.76 | 1 818.49 | 1 820.78 | 1 820.00 | 1 813.59 |
| Current deferred tax assets | 15.78 | 15.41 | 2.00 | ||
| Short term receivables total | 1 652.76 | 1 818.49 | 1 836.56 | 1 835.41 | 1 815.59 |
| Cash and bank deposits | 24.06 | 106.62 | 174.32 | 353.17 | 244.78 |
| Cash and cash equivalents | 24.06 | 106.62 | 174.32 | 353.17 | 244.78 |
| Balance sheet total (assets) | 10 865.79 | 15 227.94 | 13 072.21 | 13 273.76 | 19 054.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 675.00 | 135.00 |
| Other reserves | 6 354.77 | 7 603.40 | 5 279.75 | 5 342.97 | 11 268.04 |
| Retained earnings | 3 674.11 | 2 964.44 | 6 858.04 | 4 980.04 | 161.80 |
| Profit of the financial year | 653.35 | 1 687.74 | -1 139.77 | 1 241.84 | 6 881.24 |
| Shareholders equity total | 10 845.24 | 12 419.98 | 11 165.81 | 12 289.85 | 18 496.08 |
| Provisions | 0.92 | 2.16 | |||
| Non-current other liabilities | 1 867.12 | ||||
| Non-current deferred tax liabilities | 933.56 | 34.23 | |||
| Non-current liabilities total | 1 867.12 | 933.56 | 34.23 | ||
| Current loans from credit institutions | 933.56 | 933.56 | 933.56 | 546.27 | |
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Short-term deferred tax liabilities | 14.63 | 0.11 | |||
| Other non-interest bearing current liabilities | 34.28 | 11.12 | 7.02 | ||
| Current liabilities total | 19.63 | 938.67 | 972.84 | 949.68 | 558.29 |
| Balance sheet total (liabilities) | 10 865.79 | 15 227.94 | 13 072.21 | 13 273.76 | 19 054.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.