BRS Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 39175045
Mariehønevænget 18, Hjallese 5260 Odense S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 275.00 | 287.00 | 332.00 | 343.84 | 435.67 |
| Employee benefit expenses | - 194.81 | ||||
| Total depreciation | -28.00 | -33.00 | -35.00 | -35.21 | -26.46 |
| EBIT | 247.00 | 254.00 | 297.00 | 308.64 | 214.40 |
| Other financial income | 102.00 | 102.00 | 102.00 | 102.00 | 0.06 |
| Other financial expenses | - 120.00 | - 106.00 | - 101.00 | -96.29 | -94.75 |
| Pre-tax profit | 229.00 | 250.00 | 298.00 | 314.35 | 119.71 |
| Income taxes | -57.00 | -18.00 | -52.00 | -52.45 | -11.91 |
| Net earnings | 172.00 | 232.00 | 246.00 | 261.90 | 107.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 902.00 | 4 920.00 | 4 885.00 | 4 849.41 | 3 814.86 |
| Tangible assets total | 4 902.00 | 4 920.00 | 4 885.00 | 4 849.41 | 3 814.86 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.00 | ||||
| Current other receivables | 102.00 | 1 202.26 | |||
| Current deferred tax assets | 8.09 | ||||
| Short term receivables total | 4.00 | 102.00 | 1 210.36 | ||
| Other current investments | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.18 | 2 000.18 |
| Cash and bank deposits | 11.00 | 4.00 | 16.12 | 40.02 | |
| Cash and cash equivalents | 2 011.00 | 2 000.00 | 2 004.00 | 2 016.30 | 2 040.20 |
| Balance sheet total (assets) | 6 913.00 | 6 920.00 | 6 893.00 | 6 967.72 | 7 065.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 055.00 | 1 227.00 | 1 460.00 | 1 705.88 | 1 967.78 |
| Profit of the financial year | 172.00 | 232.00 | 246.00 | 261.90 | 107.80 |
| Shareholders equity total | 1 277.00 | 1 509.00 | 1 756.00 | 2 017.78 | 2 125.58 |
| Non-current other liabilities | 150.00 | 161.00 | 188.00 | 165.45 | 164.40 |
| Non-current liabilities total | 150.00 | 161.00 | 188.00 | 165.45 | 164.40 |
| Current owed to participating | 4 722.01 | 4 743.22 | |||
| Short-term deferred tax liabilities | 27.00 | 12.00 | 38.00 | 36.45 | |
| Other non-interest bearing current liabilities | 5 609.00 | 5 399.00 | 5 099.00 | 26.03 | 32.22 |
| Current liabilities total | 5 636.00 | 5 411.00 | 5 137.00 | 4 784.49 | 4 775.43 |
| Balance sheet total (liabilities) | 7 063.00 | 7 081.00 | 7 081.00 | 6 967.72 | 7 065.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.