LM WIND POWER A/S — Credit Rating and Financial Key Figures
CVR number: 76490511
Jupitervej 6, 6000 Kolding
tel: 79840001
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 937.43 | 5 579.67 | 4 499.76 | 3 553.14 | 2 144.46 |
| Other operating income | 74.56 | ||||
| Purchases during the financial year | -2 766.91 | -1 545.94 | |||
| External services | -2 138.63 | -2 848.70 | |||
| Gross profit | 12.66 | - 410.00 | -1 444.85 | -1 352.40 | -2 175.61 |
| Employee benefit expenses | - 211.01 | - 193.65 | |||
| Other operating expenses | -17.36 | -84.13 | |||
| Total depreciation | - 376.49 | - 284.04 | |||
| EBIT | - 456.44 | - 693.66 | -1 779.24 | -1 957.26 | -2 737.43 |
| Other financial income | 225.60 | 164.12 | |||
| Other financial expenses | - 270.08 | - 177.41 | |||
| Net income from associates (fin.) | -22.81 | 123.08 | |||
| Pre-tax profit | - 506.18 | -1 249.83 | -1 747.25 | -2 024.54 | -2 627.64 |
| Income taxes | 34.49 | -8.85 | |||
| Net earnings | - 506.18 | -1 249.83 | -1 747.25 | -1 990.06 | -2 636.50 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 557.81 | ||||
| Intangible rights | 54.59 | 44.41 | |||
| Intangible assets total | 612.40 | 44.41 | |||
| Buildings | 12.39 | 7.71 | |||
| Machinery and equipment | 0.53 | 0.15 | |||
| Advance payments and construction in progress | 4.94 | 12.41 | |||
| Tangible assets total | 17.86 | 20.27 | |||
| Holdings in group member companies | 1 290.38 | 1 290.38 | |||
| Investments total | 4 810.27 | 4 938.44 | 4 754.37 | 1 290.38 | 1 290.38 |
| Long term receivables total | |||||
| Semifinished products | 30.56 | ||||
| Raw materials and consumables | 1.12 | 1.15 | |||
| Finished products/goods | 1.35 | ||||
| Inventories total | 31.68 | 2.50 | |||
| Current trade debtors | 164.48 | 84.51 | |||
| Current amounts owed by group member comp. | 1 349.00 | 1 785.25 | |||
| Prepayments and accrued income | 13.85 | 13.85 | |||
| Current other receivables | 47.44 | 92.58 | |||
| Current deferred tax assets | 5.50 | ||||
| Short term receivables total | 1 580.26 | 1 976.20 | |||
| Cash and bank deposits | 6.17 | 0.62 | |||
| Cash and cash equivalents | 6.17 | 0.62 | |||
| Balance sheet total (assets) | 4 810.27 | 4 938.44 | 4 754.37 | 3 538.75 | 3 334.38 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 082.13 | - 167.70 | -2 076.75 | 10.00 | 10.00 |
| Other reserves | 435.09 | ||||
| Retained earnings | 506.18 | 1 249.83 | 1 747.25 | -1.84 | -1 556.81 |
| Profit of the financial year | - 506.18 | -1 249.83 | -1 747.25 | -1 990.06 | -2 636.50 |
| Shareholders equity total | 1 082.13 | - 167.70 | -2 076.75 | -1 546.80 | -4 183.30 |
| Provisions | 725.35 | 884.65 | |||
| Non-current advances received | 62.25 | ||||
| Non-current accruals and deferred income | 722.13 | ||||
| Non-current liabilities total | 784.37 | ||||
| Advances received | 8.26 | 145.47 | |||
| Current trade creditors | 104.86 | 81.86 | |||
| Current owed to group member | 3 012.66 | 6 254.46 | |||
| Other non-interest bearing current liabilities | 136.25 | 109.63 | |||
| Accruals and deferred income | 313.80 | 41.62 | |||
| Current liabilities total | 3 575.84 | 6 633.04 | |||
| Balance sheet total (liabilities) | 1 082.13 | - 167.70 | -2 076.75 | 3 538.75 | 3 334.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.