Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRDR. WALZ TØNDER ApS — Credit Rating and Financial Key Figures
CVR number: 13172536
Fabriksvej 19, 6270 Tønder
tel: 74722102
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 993.53 | 3 301.29 | 3 659.16 | 3 567.43 | 3 761.57 |
| Employee benefit expenses | -2 397.62 | -2 658.23 | -2 907.06 | -2 964.08 | -2 655.00 |
| Total depreciation | - 165.57 | - 136.90 | -76.47 | -69.02 | -93.80 |
| EBIT | 430.34 | 506.16 | 675.63 | 534.33 | 1 012.77 |
| Other financial income | 0.15 | 1.02 | 170.93 | 12.83 | 7.33 |
| Other financial expenses | -38.02 | -28.82 | -4.18 | -1.03 | -0.52 |
| Pre-tax profit | 392.48 | 478.36 | 842.39 | 546.13 | 1 019.58 |
| Income taxes | -88.16 | - 106.48 | - 186.14 | - 120.60 | - 224.67 |
| Net earnings | 304.31 | 371.88 | 656.24 | 425.53 | 794.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 864.79 | 813.50 | 873.72 | 877.11 | 818.89 |
| Buildings | 135.99 | 50.38 | 25.21 | 14.40 | 44.94 |
| Machinery and equipment | 64.34 | ||||
| Tangible assets total | 1 000.78 | 863.88 | 898.93 | 891.51 | 928.17 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 102.70 | 68.40 | 65.00 | 65.00 | 87.93 |
| Inventories total | 102.70 | 68.40 | 65.00 | 65.00 | 87.93 |
| Current trade debtors | 532.18 | 648.59 | 788.27 | 582.32 | 570.39 |
| Current amounts owed by group member comp. | 52.06 | 245.50 | 722.50 | ||
| Prepayments and accrued income | 10.00 | 20.00 | 10.00 | 29.40 | |
| Current other receivables | 29.14 | ||||
| Short term receivables total | 571.31 | 700.65 | 1 053.77 | 592.32 | 1 322.28 |
| Cash and bank deposits | 1 552.20 | 1 605.87 | 947.72 | 1 194.95 | 430.54 |
| Cash and cash equivalents | 1 552.20 | 1 605.87 | 947.72 | 1 194.95 | 430.54 |
| Balance sheet total (assets) | 3 227.00 | 3 238.81 | 2 965.42 | 2 743.78 | 2 768.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 310.00 | 310.00 | 310.00 | 310.00 | 310.00 |
| Shares repurchased | 300.00 | 370.00 | 600.00 | 400.00 | 750.00 |
| Retained earnings | 398.83 | 333.14 | 105.03 | 361.27 | 36.80 |
| Profit of the financial year | 304.31 | 371.88 | 656.24 | 425.53 | 794.92 |
| Shareholders equity total | 1 313.14 | 1 385.03 | 1 671.27 | 1 496.80 | 1 891.71 |
| Provisions | 124.08 | 105.77 | 121.52 | 125.91 | 127.48 |
| Non-current loans from credit institutions | 851.01 | 802.70 | |||
| Non-current liabilities total | 851.01 | 802.70 | |||
| Current loans from credit institutions | 48.00 | 48.34 | |||
| Advances received | 48.18 | 20.88 | 30.25 | ||
| Current trade creditors | 266.83 | 276.20 | 429.58 | 277.29 | 211.67 |
| Current owed to group member | 0.14 | 191.41 | |||
| Short-term deferred tax liabilities | 103.88 | 124.78 | 170.40 | 116.20 | 223.10 |
| Other non-interest bearing current liabilities | 519.91 | 447.79 | 551.78 | 505.92 | 314.96 |
| Current liabilities total | 938.76 | 945.31 | 1 172.63 | 1 121.08 | 749.73 |
| Balance sheet total (liabilities) | 3 227.00 | 3 238.81 | 2 965.42 | 2 743.78 | 2 768.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.