SMT-Maskiner ApS — Credit Rating and Financial Key Figures
CVR number: 42080519
Ribevej 43, Tobøl 6683 Føvling
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 903.78 | 2 119.92 | 1 730.65 |
Employee benefit expenses | -2.68 | - 268.80 | - 349.22 |
Total depreciation | -29.17 | -85.34 | -85.34 |
EBIT | 871.93 | 1 765.78 | 1 296.09 |
Other financial expenses | - 106.94 | -94.78 | - 118.44 |
Pre-tax profit | 765.00 | 1 671.00 | 1 177.65 |
Income taxes | - 169.21 | - 367.39 | - 256.57 |
Net earnings | 595.78 | 1 303.61 | 921.08 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 768.09 | 682.75 | 597.40 |
Tangible assets total | 768.09 | 682.75 | 597.40 |
Investments total | |||
Non-curr. owed by group member comp. | 122.19 | 10.05 | |
Long term receivables total | 122.19 | 10.05 | |
Finished products/goods | 2 670.00 | 2 589.50 | 4 868.13 |
Inventories total | 2 670.00 | 2 589.50 | 4 868.13 |
Current trade debtors | 527.50 | 970.63 | |
Short term receivables total | 527.50 | 970.63 | |
Balance sheet total (assets) | 3 438.09 | 3 921.93 | 6 446.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 200.00 | 200.00 | |
Retained earnings | 395.78 | 1 499.39 | |
Profit of the financial year | 595.78 | 1 303.61 | 921.08 |
Shareholders equity total | 635.78 | 1 939.39 | 2 660.47 |
Provisions | 32.00 | 46.00 | 38.00 |
Non-current other liabilities | 10.00 | 115.00 | 105.00 |
Non-current liabilities total | 10.00 | 115.00 | 105.00 |
Current loans from credit institutions | 2 461.10 | 1 210.18 | 2 393.97 |
Current trade creditors | 130.33 | 21.97 | 70.04 |
Current owed to group member | 1.32 | 2.07 | 1.76 |
Short-term deferred tax liabilities | 351.32 | 262.81 | |
Other non-interest bearing current liabilities | 167.56 | 236.00 | 914.16 |
Current liabilities total | 2 760.31 | 1 821.54 | 3 642.74 |
Balance sheet total (liabilities) | 3 438.09 | 3 921.93 | 6 446.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.