Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JACOBSEN MØBLER AABENRAA ApS — Credit Rating and Financial Key Figures
CVR number: 35644113
Løgumklostervej 145, 6200 Aabenraa
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 539.08 | 20 791.85 | 16 753.39 | 13 052.86 | 13 057.63 |
| Employee benefit expenses | -12 206.75 | -16 361.98 | -13 911.14 | -10 455.36 | -11 741.77 |
| Other operating expenses | - 100.00 | -34.13 | -68.66 | ||
| Total depreciation | - 415.24 | - 858.30 | -1 139.12 | - 645.44 | - 572.44 |
| EBIT | 4 817.08 | 3 571.57 | 1 703.13 | 1 917.93 | 674.76 |
| Other financial income | 43.43 | 67.19 | 107.38 | 27.25 | |
| Other financial expenses | - 483.45 | - 885.60 | -1 378.66 | -1 516.71 | -1 320.41 |
| Pre-tax profit | 4 377.06 | 2 753.16 | 324.47 | 508.60 | - 618.40 |
| Income taxes | - 967.04 | - 611.17 | -72.03 | - 111.02 | 136.87 |
| Net earnings | 3 410.03 | 2 141.99 | 252.44 | 397.58 | - 481.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 510.80 | 2 351.54 | |||
| Intangible rights | 284.16 | 496.09 | 282.75 | 132.80 | 445.94 |
| Intangible assets total | 284.16 | 496.09 | 282.75 | 1 643.60 | 2 797.48 |
| Land and waters | 7 212.10 | ||||
| Buildings | 568.26 | 627.56 | 307.39 | 141.69 | 18.35 |
| Machinery and equipment | 1 013.40 | 1 177.46 | 579.17 | 362.71 | 489.17 |
| Tangible assets total | 1 581.67 | 9 017.12 | 886.56 | 504.40 | 507.52 |
| Investments total | 355.39 | 274.73 | 379.56 | 398.37 | 351.88 |
| Long term receivables total | |||||
| Finished products/goods | 22 811.70 | 34 546.97 | 29 199.13 | 32 142.94 | 32 717.24 |
| Inventories total | 22 811.70 | 34 546.97 | 29 199.13 | 32 142.94 | 32 717.24 |
| Current trade debtors | 2 500.33 | 1 797.32 | 2 675.55 | 2 055.21 | 5 041.57 |
| Current amounts owed by group member comp. | 569.15 | 724.09 | 2 099.51 | ||
| Prepayments and accrued income | 49.00 | 419.68 | 294.57 | 309.95 | 367.98 |
| Current other receivables | 240.09 | 56.98 | 4.47 | ||
| Current deferred tax assets | 36.68 | 36.68 | |||
| Short term receivables total | 2 549.33 | 2 457.09 | 3 596.26 | 3 130.39 | 7 545.73 |
| Cash and bank deposits | 1 506.39 | 13.66 | 18.93 | 30.56 | 29.39 |
| Cash and cash equivalents | 1 506.39 | 13.66 | 18.93 | 30.56 | 29.39 |
| Balance sheet total (assets) | 29 088.63 | 46 805.66 | 34 363.19 | 37 850.25 | 43 949.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | ||||
| Other reserves | 1 178.42 | 1 834.20 | |||
| Retained earnings | 512.45 | 3 922.47 | 6 064.47 | 5 138.49 | 4 880.28 |
| Profit of the financial year | 3 410.03 | 2 141.99 | 252.44 | 397.58 | - 481.54 |
| Shareholders equity total | 7 422.48 | 6 564.47 | 6 816.91 | 7 214.49 | 6 732.95 |
| Provisions | 118.10 | 254.00 | 107.20 | 254.90 | 118.03 |
| Non-current other liabilities | 40.00 | ||||
| Non-current deferred tax liabilities | 218.82 | ||||
| Non-current liabilities total | 40.00 | 218.82 | |||
| Current loans from credit institutions | 8 133.95 | 5 326.89 | 7 243.22 | 10 256.70 | |
| Advances received | 2 784.09 | 2 408.13 | 1 457.75 | 2 313.24 | 2 985.13 |
| Current trade creditors | 11 418.50 | 13 084.29 | 10 601.03 | 11 036.76 | 14 229.02 |
| Current owed to participating | 33.11 | 31.76 | 30.60 | ||
| Current owed to group member | 4 887.14 | 7 769.52 | 7 981.48 | 8 210.76 | 8 271.34 |
| Short-term deferred tax liabilities | 218.82 | ||||
| Other non-interest bearing current liabilities | 2 458.33 | 8 551.30 | 1 819.99 | 1 303.78 | 1 275.61 |
| Accruals and deferred income | 22.53 | 49.87 | |||
| Current liabilities total | 21 548.06 | 39 947.19 | 27 220.25 | 30 380.87 | 37 098.26 |
| Balance sheet total (liabilities) | 29 088.63 | 46 805.66 | 34 363.19 | 37 850.25 | 43 949.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.