Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

FSI Stump Cutters ApS — Credit Rating and Financial Key Figures

CVR number: 26525764
Erhvervsparken 14, Ølholm 7160 Tørring
mail@fsi.dk
tel: 75805578
Free credit report Annual report

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit18 509.5817 607.3911 774.3313 613.1615 890.16
Employee benefit expenses-9 883.10-11 088.14-9 126.40-9 624.13-11 215.15
Other operating expenses-53.33
Total depreciation- 225.24- 156.65- 267.44- 196.66- 264.61
EBIT8 347.916 362.612 380.493 792.384 410.41
Other financial income116.47415.98
Other financial expenses- 157.81- 267.54- 434.07- 488.05- 347.72
Pre-tax profit8 190.106 095.071 946.423 420.804 478.66
Income taxes-1 801.33-1 338.29- 431.04- 766.22- 984.16
Net earnings6 388.774 756.781 515.382 654.583 494.50

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Buildings212.91354.34414.55359.28474.44
Machinery and equipment335.35936.49789.00642.94423.39
Tangible assets total548.261 290.831 203.561 002.21897.83
Holdings in group member companies0.010.70
Investments total0.010.70
Long term receivables total
Semifinished products3 961.985 519.094 559.854 659.444 712.84
Raw materials and consumables6 017.778 389.6211 688.3112 415.849 773.81
Finished products/goods1 133.741 938.961 922.752 074.992 883.39
Advance payments4.4810.84
Inventories total11 117.9815 847.6718 170.9219 161.1117 370.05
Current trade debtors3 334.544 337.97976.822 553.791 727.51
Current amounts owed by group member comp.1 238.291 572.75
Prepayments and accrued income51.5095.99184.68269.13412.73
Current other receivables449.89688.11372.20984.11339.70
Current deferred tax assets69.1527.55
Short term receivables total3 905.085 122.061 533.715 045.324 080.23
Cash and bank deposits2 319.4273.401.86999.64288.85
Cash and cash equivalents2 319.4273.401.86999.64288.85
Balance sheet total (assets)17 890.7422 333.9620 910.0426 208.2922 637.66

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital188.50188.50188.50188.50188.50
Shares repurchased4 000.001 500.001 000.002 000.003 750.00
Retained earnings- 959.153 929.637 686.417 201.796 106.37
Profit of the financial year6 388.774 756.781 515.382 654.583 494.50
Shareholders equity total9 618.1310 374.9110 390.2812 044.8713 539.37
Provisions136.23103.66111.43127.15
Non-current deferred tax liabilities473.721 232.90245.62
Non-current liabilities total473.721 232.90245.62
Current loans from credit institutions2 712.993 656.426 203.30140.50
Advances received622.45
Current trade creditors3 009.893 535.181 454.503 226.042 315.44
Current owed to participating3 242.633 422.974 596.17
Current owed to group member3 122.91
Short-term deferred tax liabilities473.721 232.90682.89796.44
Other non-interest bearing current liabilities1 666.103 868.03469.94516.79500.15
Accruals and deferred income114.08
Current liabilities total7 798.9010 589.9210 170.4814 052.008 971.15
Balance sheet total (liabilities)17 890.7422 333.9620 910.0426 208.2922 637.66
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version