Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RAC1625 ApS — Credit Rating and Financial Key Figures
CVR number: 36944609
Strandvejen 44, 2900 Hellerup
dk_eqbilag@pwc.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 423.29 | 6 604.31 | 5 041.24 | 6 040.27 | 9 206.87 |
| Costs of management | -6.55 | -7.97 | -8.97 | -8.97 | -13.97 |
| EBIT | 6 416.74 | 6 596.33 | 5 032.26 | 6 031.29 | 9 192.89 |
| Other financial income | 1 301.31 | 3 687.20 | 2 694.23 | 3 454.58 | 3 510.68 |
| Other financial expenses | -2.01 | -0.02 | -18.91 | ||
| Pre-tax profit | 7 716.04 | 10 283.53 | 7 726.49 | 9 485.85 | 12 684.67 |
| Income taxes | -1 714.02 | -2 289.44 | -1 742.66 | -2 124.11 | -2 857.19 |
| Net earnings | 6 002.02 | 7 994.09 | 5 983.83 | 7 361.74 | 9 827.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 5 564.00 | 6 509.00 | 8 084.00 | 8 084.00 | 8 959.00 |
| Investments total | 5 564.00 | 6 509.00 | 8 084.00 | 8 084.00 | 8 959.00 |
| Non-curr. owed by particip. interest comp. | 5 525.00 | 11 080.00 | 15 015.00 | 15 015.00 | 16 640.00 |
| Long term receivables total | 5 525.00 | 11 080.00 | 15 015.00 | 15 015.00 | 16 640.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 7 382.51 | 9 978.25 | 9 134.89 | 17 346.24 | 12 401.71 |
| Short term receivables total | 7 382.51 | 9 978.25 | 9 134.89 | 17 346.24 | 12 401.71 |
| Balance sheet total (assets) | 18 471.51 | 27 567.25 | 32 233.89 | 40 445.24 | 38 000.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 113.00 | 114.40 | 2 000.00 | 17 400.00 | |
| Other reserves | -13 800.00 | ||||
| Retained earnings | 8 833.42 | 14 721.04 | 22 715.13 | 26 698.96 | 16 660.70 |
| Profit of the financial year | 6 002.02 | 7 994.09 | 5 983.83 | 7 361.74 | 9 827.48 |
| Shareholders equity total | 15 198.44 | 23 079.53 | 28 948.96 | 36 310.70 | 30 338.18 |
| Provisions | 886.62 | 971.17 | 1 085.92 | 1 207.38 | 1 438.92 |
| Non-current liabilities total | |||||
| Current owed to participating | 612.01 | ||||
| Short-term deferred tax liabilities | 1 572.66 | 2 080.88 | 1 407.37 | 1 634.61 | 2 175.02 |
| Other non-interest bearing current liabilities | 201.78 | 1 435.66 | 791.63 | 1 292.54 | 4 048.59 |
| Current liabilities total | 2 386.45 | 3 516.55 | 2 199.00 | 2 927.16 | 6 223.61 |
| Balance sheet total (liabilities) | 18 471.51 | 27 567.25 | 32 233.89 | 40 445.24 | 38 000.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.