Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WILLIAM ANDERSEN & SØN A/S — Credit Rating and Financial Key Figures
CVR number: 87969010
Skolebakken 7, Lendum 9870 Sindal
tel: 98473717
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 724.96 | 10 428.52 | 12 161.19 | 11 943.74 | 12 513.99 |
| Employee benefit expenses | -10 716.52 | -7 924.06 | -9 700.49 | -9 485.43 | -11 387.16 |
| Total depreciation | -1 887.11 | -1 731.35 | -1 570.87 | -1 466.17 | - 193.14 |
| EBIT | -1 878.66 | 773.11 | 889.83 | 992.15 | 933.69 |
| Other financial income | 0.00 | ||||
| Other financial expenses | - 153.36 | - 151.35 | - 199.34 | - 195.69 | - 258.40 |
| Income from other inv. held as non-curr. assets | 75.14 | 37.43 | 141.29 | ||
| Pre-tax profit | -1 956.89 | 659.19 | 831.78 | 796.45 | 675.28 |
| Income taxes | 429.83 | - 147.27 | - 182.99 | - 176.32 | - 116.08 |
| Net earnings | -1 527.06 | 511.92 | 648.79 | 620.13 | 559.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 534.73 | 534.73 | 534.73 | 534.73 | |
| Machinery and equipment | 6 559.16 | 5 038.29 | 4 235.53 | 4 562.66 | 517.65 |
| Tangible assets total | 7 093.89 | 5 573.02 | 4 770.27 | 5 097.39 | 517.65 |
| Investments total | |||||
| Non-current loans receivable | 278.16 | 295.89 | 10.50 | 10.50 | |
| Long term receivables total | 278.16 | 295.89 | 10.50 | 10.50 | |
| Inventories total | |||||
| Current trade debtors | 3 418.20 | 7 208.66 | 2 217.68 | 4 419.70 | 1 360.19 |
| Prepayments and accrued income | 187.25 | 197.75 | 185.53 | 179.38 | 209.00 |
| Current other receivables | 690.40 | 1 095.68 | 2 203.78 | 2 188.63 | 5 411.01 |
| Current deferred tax assets | 324.91 | 324.91 | |||
| Short term receivables total | 4 620.77 | 8 826.99 | 4 606.99 | 6 787.72 | 6 980.20 |
| Cash and bank deposits | 4 034.43 | 599.46 | 3 786.08 | 3 080.30 | 4 404.09 |
| Cash and cash equivalents | 4 034.43 | 599.46 | 3 786.08 | 3 080.30 | 4 404.09 |
| Balance sheet total (assets) | 16 027.26 | 15 295.36 | 13 163.34 | 14 975.90 | 11 912.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 5 700.00 | ||||
| Retained earnings | 5 552.44 | 4 025.38 | 4 537.30 | - 513.92 | 106.22 |
| Profit of the financial year | -1 527.06 | 511.92 | 648.79 | 620.13 | 559.21 |
| Shareholders equity total | 4 525.38 | 5 037.30 | 5 686.08 | 6 306.22 | 1 165.42 |
| Provisions | 528.88 | 686.75 | 754.53 | 798.75 | 649.51 |
| Non-current other liabilities | 1 119.76 | ||||
| Non-current deferred tax liabilities | 305.07 | 311.31 | 132.10 | 245.31 | |
| Non-current liabilities total | 1 119.76 | 305.07 | 311.31 | 132.10 | 245.31 |
| Current trade creditors | 2 589.48 | 4 097.14 | 2 378.19 | 3 283.60 | 3 825.15 |
| Current owed to participating | 3 629.03 | ||||
| Current owed to group member | 3 768.16 | 2 778.45 | 1 053.40 | 1 386.15 | |
| Short-term deferred tax liabilities | 214.39 | 305.07 | 311.31 | 132.10 | |
| Other non-interest bearing current liabilities | 2 856.96 | 2 050.19 | 2 373.33 | 2 119.66 | 1 681.92 |
| Accruals and deferred income | 424.24 | 340.47 | 301.42 | 638.11 | 583.99 |
| Current liabilities total | 9 853.24 | 9 266.24 | 6 411.41 | 7 738.83 | 9 852.18 |
| Balance sheet total (liabilities) | 16 027.26 | 15 295.36 | 13 163.34 | 14 975.90 | 11 912.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.