Economic Analyzer ApS — Credit Rating and Financial Key Figures
CVR number: 37362239
Gydebakken 3 C, 3520 Farum
soerengadedk@gmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.85 | -5.68 | -3.04 | -8.16 | -10.30 |
| EBIT | -2.85 | -5.68 | -3.04 | -8.16 | -10.30 |
| Other financial income | 39.94 | 27.38 | 68.66 | 1.90 | 66.31 |
| Other financial expenses | -0.24 | -0.17 | -1.23 | -97.14 | |
| Pre-tax profit | 36.85 | 21.52 | 64.40 | - 103.40 | 56.02 |
| Income taxes | -8.17 | -4.70 | -14.18 | ||
| Net earnings | 28.68 | 16.83 | 50.23 | - 103.40 | 56.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 369.14 | 441.33 | 581.34 | 485.01 | 549.57 |
| Long term receivables total | 369.14 | 441.33 | 581.34 | 485.01 | 549.57 |
| Inventories total | |||||
| Current other receivables | 0.96 | 1.48 | |||
| Current deferred tax assets | 20.62 | 0.42 | 0.38 | ||
| Short term receivables total | 20.62 | 0.96 | 1.48 | 0.42 | 0.38 |
| Cash and bank deposits | 325.76 | 244.45 | 129.82 | 88.44 | 79.93 |
| Cash and cash equivalents | 325.76 | 244.45 | 129.82 | 88.44 | 79.93 |
| Balance sheet total (assets) | 715.52 | 686.74 | 712.64 | 573.87 | 629.89 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 5.00 | 5.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 25.00 | 25.00 | 30.00 | 45.00 | |
| Other reserves | 45.00 | 35.00 | |||
| Retained earnings | 586.54 | 600.22 | 587.04 | 637.27 | 488.87 |
| Profit of the financial year | 28.68 | 16.83 | 50.23 | - 103.40 | 56.02 |
| Shareholders equity total | 690.22 | 682.04 | 707.27 | 573.87 | 629.89 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 4.70 | 5.37 | |||
| Other non-interest bearing current liabilities | 25.30 | ||||
| Current liabilities total | 25.30 | 4.70 | 5.37 | ||
| Balance sheet total (liabilities) | 715.52 | 686.74 | 712.64 | 573.87 | 629.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.