INVESTERINGSSELSKABET PBM ApS — Credit Rating and Financial Key Figures
CVR number: 13765936
Odeons Kvarter 10, Seden 5000 Odense C
nova-adm@live.dk
tel: 28191536
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 217.06 | 78.00 | 78.00 | 78.00 | 78.00 |
| External services | - 117.28 | - 140.07 | - 101.03 | - 100.12 | -74.50 |
| Gross profit | 99.78 | 5 494.71 | 12 109.10 | 12 778.28 | 11 050.51 |
| Reduction in value of non-current assets | 400.00 | -11.99 | |||
| EBIT | 499.78 | 5 494.71 | 12 109.10 | 12 778.28 | 11 050.51 |
| Other financial expenses | -18.11 | -6.44 | -18.02 | -86.83 | - 155.44 |
| Net income from associates (fin.) | 7 141.49 | 5 556.78 | 12 132.13 | 12 800.40 | 11 047.01 |
| Pre-tax profit | 7 623.16 | 5 476.29 | 12 091.08 | 12 691.45 | 10 895.07 |
| Income taxes | -96.97 | 22.11 | 13.43 | 9.04 | 3.63 |
| Net earnings | 7 526.19 | 5 498.40 | 12 104.51 | 12 700.49 | 10 898.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 750.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
| Tangible assets total | 3 750.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
| Holdings in group member companies | 115 336.00 | 120 892.69 | 133 024.82 | 145 825.22 | 156 872.23 |
| Participating interests | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Investments total | 115 436.00 | 120 992.69 | 133 124.82 | 145 925.22 | 156 972.23 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 14 088.04 | 14 410.10 | 15 009.72 | 16 562.85 | 17 692.61 |
| Current deferred tax assets | 901.42 | 291.00 | 9.03 | 2 700.23 | |
| Short term receivables total | 14 989.47 | 14 701.10 | 15 018.75 | 19 263.08 | 17 692.61 |
| Cash and bank deposits | 962.36 | 1 883.35 | 1 335.39 | 264.70 | 113.50 |
| Cash and cash equivalents | 962.36 | 1 883.35 | 1 335.39 | 264.70 | 113.50 |
| Balance sheet total (assets) | 135 137.84 | 140 077.14 | 151 978.96 | 167 953.00 | 177 278.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Other reserves | 112 090.00 | 117 646.71 | 129 778.84 | 142 579.24 | 153 626.25 |
| Retained earnings | 9 212.03 | 11 181.43 | 4 547.69 | 3 851.80 | 5 505.29 |
| Profit of the financial year | 7 526.19 | 5 498.40 | 12 104.51 | 12 700.49 | 10 898.69 |
| Shareholders equity total | 129 028.21 | 134 526.54 | 146 631.05 | 159 331.54 | 170 230.23 |
| Provisions | 221.89 | 144.98 | 140.58 | 136.18 | 131.78 |
| Non-current other liabilities | 72.80 | 13.80 | 13.80 | 13.80 | 13.80 |
| Non-current deferred tax liabilities | 42.33 | 0.77 | |||
| Non-current liabilities total | 72.80 | 13.80 | 13.80 | 56.13 | 14.57 |
| Current owed to participating | 555.70 | 788.83 | 829.52 | 1 534.39 | 1 964.44 |
| Current owed to group member | 3 223.30 | 2 492.37 | 2 378.07 | 2 623.19 | 3 022.83 |
| Short-term deferred tax liabilities | 1 840.00 | 2 030.82 | 1 960.95 | 3 931.66 | 1 889.49 |
| Other non-interest bearing current liabilities | 97.91 | 54.80 | |||
| Accruals and deferred income | 98.00 | 25.00 | 25.00 | 339.92 | 25.00 |
| Current liabilities total | 5 814.90 | 5 391.82 | 5 193.53 | 8 429.16 | 6 901.76 |
| Balance sheet total (liabilities) | 135 137.81 | 140 077.14 | 151 978.96 | 167 953.00 | 177 278.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.