TANDLÆGE METTE LAASBY KRISTENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 33862369
Søborg Hovedgade 119, 2860 Søborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 105.61 | 1 253.53 | 1 193.54 | 1 178.03 | 1 288.40 |
| Employee benefit expenses | - 935.02 | - 972.16 | -1 167.83 | -1 143.96 | -1 167.48 |
| Total depreciation | -79.55 | -67.78 | |||
| EBIT | 91.04 | 213.58 | 25.71 | 34.06 | 120.92 |
| Other financial income | 0.36 | 0.59 | |||
| Other financial expenses | -1.15 | -4.86 | -2.33 | -5.24 | -0.83 |
| Pre-tax profit | 89.89 | 208.72 | 23.38 | 29.19 | 120.69 |
| Income taxes | -20.37 | -56.11 | 3.87 | -8.10 | -22.02 |
| Net earnings | 69.52 | 152.62 | 27.25 | 21.09 | 98.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 58.83 | ||||
| Intangible assets total | 58.83 | ||||
| Machinery and equipment | 8.95 | ||||
| Tangible assets total | 8.95 | ||||
| Investments total | |||||
| Non-current other receivables | 23.34 | 24.04 | 25.80 | 26.83 | 27.63 |
| Long term receivables total | 23.34 | 24.04 | 25.80 | 26.83 | 27.63 |
| Finished products/goods | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Inventories total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current trade debtors | 26.71 | 34.90 | 40.70 | 37.00 | 32.72 |
| Current other receivables | 130.13 | 50.84 | 68.60 | 38.73 | |
| Current deferred tax assets | 13.85 | 9.11 | |||
| Short term receivables total | 26.71 | 165.03 | 105.39 | 114.71 | 71.46 |
| Cash and bank deposits | 255.85 | 276.94 | 206.01 | 183.91 | 285.67 |
| Cash and cash equivalents | 255.85 | 276.94 | 206.01 | 183.91 | 285.67 |
| Balance sheet total (assets) | 383.68 | 476.00 | 347.20 | 335.45 | 394.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 67.50 | |
| Retained earnings | -57.04 | -44.73 | 48.99 | 76.24 | 29.82 |
| Profit of the financial year | 69.52 | 152.62 | 27.25 | 21.09 | 98.66 |
| Shareholders equity total | 148.97 | 245.09 | 215.14 | 177.32 | 275.99 |
| Provisions | 2.37 | ||||
| Non-current other liabilities | 29.67 | ||||
| Non-current liabilities total | 29.67 | ||||
| Advances received | 0.25 | 0.02 | 17.11 | 2.49 | 0.38 |
| Current owed to participating | 0.22 | 42.28 | 4.04 | 47.04 | 0.04 |
| Short-term deferred tax liabilities | 4.00 | 46.43 | 10.78 | ||
| Other non-interest bearing current liabilities | 198.20 | 142.18 | 110.92 | 108.60 | 107.57 |
| Current liabilities total | 202.67 | 230.92 | 132.06 | 158.13 | 118.77 |
| Balance sheet total (liabilities) | 383.68 | 476.00 | 347.20 | 335.45 | 394.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.