EDF Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 35404546
Jernholmen 47 A, 2650 Hvidovre
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 97.30 | 100.52 | 110.12 | 122.34 | 126.17 |
| Costs of manufacturing | -92.48 | -74.56 | |||
| External services | -16.94 | -16.08 | |||
| Gross profit | 35.15 | 32.97 | 25.37 | 12.92 | 35.53 |
| Employee benefit expenses | -29.24 | -32.33 | |||
| Other operating expenses | -0.03 | -0.00 | |||
| Total depreciation | -1.87 | -1.79 | |||
| EBIT | 35.15 | 32.97 | 25.37 | -18.21 | 1.40 |
| Other financial income | 0.08 | 0.65 | |||
| Other financial expenses | -0.50 | -1.63 | |||
| Pre-tax profit | 9.20 | 2.96 | -2.38 | -18.63 | 0.42 |
| Income taxes | 4.10 | -0.09 | |||
| Net earnings | 9.20 | 2.96 | -2.38 | -14.54 | 0.32 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 0.78 | 0.36 | |||
| Intangible rights | 3.76 | 4.24 | |||
| Intangible assets total | 4.54 | 4.59 | |||
| Machinery and equipment | 1.03 | 6.96 | |||
| Advance payments and construction in progress | 7.11 | 30.61 | |||
| Tangible assets total | 8.14 | 37.56 | |||
| Holdings in group member companies | 12.68 | ||||
| Investments total | 65.57 | 68.06 | 72.08 | 12.68 | |
| Long term receivables total | |||||
| Raw materials and consumables | 14.81 | 18.15 | |||
| Inventories total | 14.81 | 18.15 | |||
| Current trade debtors | 39.38 | 36.97 | |||
| Current amounts owed by group member comp. | 0.07 | ||||
| Prepayments and accrued income | 0.59 | 0.86 | |||
| Current other receivables | 5.05 | 10.22 | |||
| Current deferred tax assets | 6.59 | 6.46 | |||
| Short term receivables total | 51.61 | 54.58 | |||
| Cash and bank deposits | 27.03 | 47.35 | |||
| Cash and cash equivalents | 27.03 | 47.35 | |||
| Balance sheet total (assets) | 65.57 | 68.06 | 72.08 | 106.13 | 174.91 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 33.25 | 36.21 | 33.83 | 2.50 | 2.50 |
| Retained earnings | -9.20 | -2.96 | 2.38 | 31.33 | 137.37 |
| Profit of the financial year | 9.20 | 2.96 | -2.38 | -14.54 | 0.32 |
| Shareholders equity total | 33.25 | 36.21 | 33.83 | 19.29 | 140.20 |
| Provisions | -2.44 | -6.53 | |||
| Non-current deferred tax liabilities | 1.44 | 1.48 | |||
| Non-current liabilities total | 1.44 | 1.48 | |||
| Current trade creditors | 24.34 | 7.34 | |||
| Current owed to group member | 37.81 | 0.39 | |||
| Other non-interest bearing current liabilities | 7.37 | 11.75 | |||
| Accruals and deferred income | 15.88 | 13.73 | |||
| Current liabilities total | 85.40 | 33.22 | |||
| Balance sheet total (liabilities) | 33.25 | 36.21 | 33.83 | 103.69 | 168.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.