SÆBY STORKØB HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 56780211
Havvænget 2, 9300 Sæby
rode@wex.dk
tel: 98463023
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 098.11 | 2 683.18 | 2 639.13 | 3 098.29 | 2 519.00 |
| Employee benefit expenses | -1 177.14 | -1 179.30 | -1 183.79 | -1 179.28 | -1 102.20 |
| Total depreciation | - 174.49 | - 191.17 | - 171.40 | - 193.83 | - 384.06 |
| Reduction in value of non-current assets | 142.28 | - 698.25 | - 317.20 | 204.12 | |
| EBIT | 746.48 | 1 455.00 | 585.69 | 1 407.98 | 1 236.86 |
| Other financial income | 14 768.61 | 1 104.00 | 4 811.90 | 8 961.12 | 1 625.88 |
| Other financial expenses | -77.60 | - 438.39 | -9.28 | -11.17 | -2 393.20 |
| Income from other inv. held as non-curr. assets | 30.35 | 64.30 | -67.46 | ||
| Net income from associates (fin.) | 281.32 | 1 040.32 | - 537.93 | 130.79 | 42.03 |
| Pre-tax profit | 15 718.81 | 3 160.93 | 4 880.73 | 10 553.02 | 444.10 |
| Income taxes | -3 400.67 | - 427.55 | - 528.44 | -2 978.88 | - 123.54 |
| Net earnings | 12 318.14 | 2 733.38 | 4 352.29 | 7 574.14 | 320.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 58 712.75 | 58 266.25 | 56 703.00 | 50 332.12 | 50 537.62 |
| Machinery and equipment | 533.03 | 646.86 | 490.46 | 396.63 | 308.30 |
| Other tangible assets | 225.73 | 225.73 | 225.73 | 225.73 | |
| Tangible assets total | 59 471.51 | 59 138.84 | 57 419.19 | 50 954.48 | 50 845.92 |
| Holdings in group member companies | 2 089.48 | 2 934.66 | 2 396.73 | 2 527.52 | 2 569.55 |
| Investments total | 2 089.48 | 2 934.66 | 2 396.73 | 2 527.52 | 2 569.55 |
| Non-current loans receivable | 54 029.75 | 48 978.15 | 54 378.32 | 69 225.22 | 67 956.78 |
| Long term receivables total | 54 029.75 | 48 978.15 | 54 378.32 | 69 225.22 | 67 956.78 |
| Finished products/goods | 32.77 | 32.77 | |||
| Inventories total | 32.77 | 32.77 | |||
| Current amounts owed by group member comp. | 9 257.81 | 8 818.98 | 8 695.65 | 8 418.45 | 8 570.63 |
| Current other receivables | 552.92 | 1 518.35 | 1 347.00 | 1 141.45 | 686.81 |
| Current deferred tax assets | 26.92 | 48.48 | 15.76 | 324.00 | |
| Short term receivables total | 9 810.72 | 10 364.25 | 10 091.13 | 9 575.66 | 9 581.45 |
| Cash and bank deposits | 2 393.84 | 1 363.39 | 863.75 | 1 665.76 | 1 273.06 |
| Cash and cash equivalents | 2 393.84 | 1 363.39 | 863.75 | 1 665.76 | 1 273.06 |
| Balance sheet total (assets) | 127 828.08 | 122 812.06 | 125 149.13 | 133 948.64 | 132 226.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Asset revaluation reserve | 17 294.12 | 22 314.23 | |||
| Shares repurchased | -1 000.00 | ||||
| Other reserves | 1 957.48 | 2 640.16 | 2 102.23 | 2 233.02 | 2 275.05 |
| Retained earnings | 83 994.35 | 85 634.64 | 109 720.18 | 113 941.68 | 120 473.79 |
| Profit of the financial year | 12 318.14 | 2 733.38 | 4 352.29 | 7 574.14 | 320.56 |
| Shareholders equity total | 115 764.10 | 113 522.41 | 116 374.70 | 122 948.84 | 123 269.40 |
| Provisions | 7 301.15 | 7 444.80 | 7 458.64 | 7 544.11 | 7 648.15 |
| Non-current deferred tax liabilities | 3 181.25 | ||||
| Non-current liabilities total | 3 181.25 | ||||
| Advances received | 4.50 | ||||
| Short-term deferred tax liabilities | 15.69 | 266.35 | 47.97 | 1 930.08 | 5.10 |
| Other non-interest bearing current liabilities | 1 565.89 | 1 578.50 | 1 267.82 | 1 521.11 | 1 304.11 |
| Current liabilities total | 1 581.58 | 1 844.85 | 1 315.79 | 3 455.69 | 1 309.21 |
| Balance sheet total (liabilities) | 127 828.08 | 122 812.06 | 125 149.13 | 133 948.64 | 132 226.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.