Jensens Bøfhus Holding A/S — Credit Rating and Financial Key Figures
CVR number: 81684316
Cortex Park 12, 5230 Odense M
tel: 63141618
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 060.00 | 14 067.00 | 10 201.00 | 14 359.00 | 13 759.00 |
| Employee benefit expenses | -12 625.00 | -13 890.00 | -13 624.00 | -11 067.00 | -10 675.00 |
| Other operating expenses | - 413.00 | - 110.00 | - 173.00 | - 127.00 | - 628.00 |
| Total depreciation | - 191.00 | -2 444.00 | -4 609.00 | -4 800.00 | -2 191.00 |
| EBIT | -2 169.00 | -2 377.00 | -8 205.00 | -1 635.00 | 265.00 |
| Other financial income | 2 566.00 | 65.00 | 575.00 | ||
| Other financial expenses | -90.00 | - 281.00 | - 164.00 | -21.00 | -72.00 |
| Net income from associates (fin.) | -25 937.00 | -21 480.00 | -42 980.00 | -14 079.00 | -48 184.00 |
| Pre-tax profit | -25 630.00 | -24 138.00 | -51 349.00 | -15 670.00 | -47 416.00 |
| Net earnings | -25 630.00 | -24 138.00 | -51 349.00 | -15 670.00 | -47 416.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 255.00 | 169.00 | 85.00 | 29.00 | |
| Intangible assets total | 255.00 | 169.00 | 85.00 | 29.00 | |
| Buildings | 138.00 | 323.00 | 231.00 | 15.00 | 383.00 |
| Machinery and equipment | 11 869.00 | 13 752.00 | 15 361.00 | 11 959.00 | 9 220.00 |
| Tangible assets total | 12 007.00 | 14 075.00 | 15 592.00 | 11 974.00 | 9 603.00 |
| Holdings in group member companies | 2 809.00 | ||||
| Investments total | 322.00 | 3 134.00 | 345.00 | 365.00 | 265.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 677.00 | 265.00 | 2 738.00 | 1 807.00 | 2 634.00 |
| Current amounts owed by group member comp. | 73 613.00 | 40 602.00 | 27 621.00 | 17 923.00 | 18 458.00 |
| Prepayments and accrued income | 263.00 | 754.00 | 679.00 | 2 113.00 | 609.00 |
| Current other receivables | 1 902.00 | 1 831.00 | 460.00 | 128.00 | 190.00 |
| Short term receivables total | 76 455.00 | 43 452.00 | 31 498.00 | 21 971.00 | 21 891.00 |
| Balance sheet total (assets) | 89 039.00 | 60 830.00 | 47 520.00 | 34 339.00 | 31 759.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 001.00 | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 |
| Other reserves | - 341.00 | 71.00 | 103.00 | ||
| Other restricted equity | - 117.00 | - 154.00 | |||
| Retained earnings | 72 970.00 | 66 684.00 | 42 546.00 | -8 803.00 | -24 473.00 |
| Profit of the financial year | -25 630.00 | -24 138.00 | -51 349.00 | -15 670.00 | -47 416.00 |
| Shareholders equity total | 48 224.00 | 43 642.00 | -7 894.00 | -23 152.00 | -70 536.00 |
| Provisions | 15 042.00 | 40 358.00 | 51 098.00 | 97 544.00 | |
| Non-current other liabilities | 846.00 | 720.00 | |||
| Non-current liabilities total | 846.00 | 720.00 | |||
| Current trade creditors | 5 918.00 | 4 670.00 | 6 997.00 | 3 376.00 | 2 036.00 |
| Current owed to group member | 7 429.00 | 35.00 | 23.00 | 173.00 | 256.00 |
| Other non-interest bearing current liabilities | 11 330.00 | 11 513.00 | 7 865.00 | 2 844.00 | 2 459.00 |
| Accruals and deferred income | 250.00 | 250.00 | 171.00 | ||
| Current liabilities total | 24 927.00 | 16 468.00 | 15 056.00 | 6 393.00 | 4 751.00 |
| Balance sheet total (liabilities) | 89 039.00 | 60 830.00 | 47 520.00 | 34 339.00 | 31 759.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.