Replica ApS — Credit Rating and Financial Key Figures

CVR number: 37150142
Sandbakken 6, 2680 Solrød Strand
ts@replica.dk
Free credit report

Company information

Official name
Replica ApS
Personnel
1 person
Established
2015
Company form
Private limited company
Industry

About Replica ApS

Replica ApS (CVR number: 37150142) is a company from SOLRØD. The company recorded a gross profit of 400.1 kDKK in 2023, demonstrating a decline of -38.1 % compared to the previous year. The operating profit was -93.8 kDKK, while net earnings were -95.9 kDKK. The profitability of the company measured by Return on Assets (ROA) was -16.8 %, which can be considered poor and Return on Equity (ROE) was -29.6 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 48.9 %, a level that can be considered to be modest. This means a balanced mix of debt and equity financing its assets—a typical operational level for many companies. Replica ApS's liquidity measured by quick ratio was 1.2 which is at a high level. Thus, the company is in a strong financial position, with liquid assets surpassing current liabilities. It is well-prepared to cover short-term financial obligations.

Financial information

See financials

Net sales (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales532.24540.32704.72646.11
Gross profit532.24540.32704.72646.11400.10
EBIT-8.2551.03150.44106.36-93.77
Net earnings-9.4141.57114.0082.00-95.86
Shareholders equity total334.11375.68439.68421.67226.12
Balance sheet total (assets)525.30643.58675.89654.23462.03
Net debt- 229.19- 169.38- 167.45- 218.30-70.51
Profitability
EBIT-%-1.6 %9.4 %21.3 %16.5 %
ROA-1.4 %8.7 %22.8 %16.0 %-16.8 %
ROE-2.8 %11.7 %28.0 %19.0 %-29.6 %
ROI-2.4 %14.4 %36.9 %24.7 %-29.0 %
Economic value added (EVA)-24.9938.43106.8968.98- 106.08
Solvency
Equity ratio63.6 %58.4 %65.1 %64.5 %48.9 %
Gearing
Relative net indebtedness %-7.1 %18.2 %9.8 %2.2 %
Liquidity
Quick ratio1.82.02.81.81.2
Current ratio1.82.02.81.81.2
Cash and cash equivalents229.19169.38167.45218.3070.51
Capital use efficiency
Trade debtors turnover (days)60.0232.7246.6103.5
Net working capital %30.1 %51.9 %60.1 %29.4 %
Credit risk
Credit ratingBBBBBBBBBBBBBB

Variable visualization

ROA:-16.8%
Rating: 3/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:48.9%
Rating: 39/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chief executive officer

Companies in the same industry

CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.