MISO ApS — Credit Rating and Financial Key Figures
CVR number: 41080221
Klintevej 6, 4673 Rødvig Stevns
hello@miso.dk
tel: 20657337
www.miso.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -36.92 | -52.68 | 131.49 | 174.00 |
| EBIT | -36.92 | -52.68 | 131.49 | 174.00 |
| Other financial income | 0.38 | |||
| Other financial expenses | -2.26 | -2.44 | -3.09 | -3.06 |
| Pre-tax profit | -39.17 | -55.12 | 128.40 | 171.33 |
| Income taxes | -7.66 | -37.69 | ||
| Net earnings | -39.17 | -55.12 | 120.74 | 133.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 3.41 | |||
| Short term receivables total | 3.41 | |||
| Cash and bank deposits | 23.51 | 101.09 | 274.14 | |
| Cash and cash equivalents | 23.51 | 101.09 | 274.14 | |
| Balance sheet total (assets) | 3.41 | 23.51 | 101.09 | 274.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -39.17 | -94.30 | 26.45 | |
| Profit of the financial year | -39.17 | -55.12 | 120.74 | 133.64 |
| Shareholders equity total | 0.83 | -54.29 | 66.45 | 200.09 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 2.59 | |||
| Current owed to participating | 75.54 | 25.54 | 25.54 | |
| Short-term deferred tax liabilities | 7.66 | 45.34 | ||
| Other non-interest bearing current liabilities | 2.26 | 1.45 | 3.17 | |
| Current liabilities total | 2.59 | 77.80 | 34.65 | 74.05 |
| Balance sheet total (liabilities) | 3.41 | 23.51 | 101.09 | 274.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.