Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BN EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 25472403
Havregårdsvej 30, Smidstrup 3250 Gilleleje
bo@juelnielsen.com
tel: 28112829
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 346.04 | 292.35 | 391.06 | 395.20 | 258.62 |
| Other operating expenses | -25.23 | ||||
| Total depreciation | -90.98 | -89.60 | -89.61 | -87.43 | -87.43 |
| EBIT | 229.82 | 202.75 | 301.45 | 307.77 | 171.19 |
| Other financial income | 0.07 | 399.73 | 1 135.24 | 1 102.94 | 984.72 |
| Other financial expenses | -74.72 | -65.70 | -52.03 | -69.05 | -64.41 |
| Pre-tax profit | 155.18 | 536.78 | 1 384.65 | 1 341.65 | 1 091.50 |
| Income taxes | -16.28 | - 118.13 | - 305.56 | - 299.18 | - 244.47 |
| Net earnings | 138.90 | 418.65 | 1 079.09 | 1 042.47 | 847.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 100.69 | 4 011.09 | 3 921.48 | 3 834.05 | 3 746.62 |
| Tangible assets total | 4 100.69 | 4 011.09 | 3 921.48 | 3 834.05 | 3 746.62 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 52.24 | 57.17 | 59.35 | ||
| Prepayments and accrued income | 6.98 | 7.58 | 8.42 | 13.68 | 14.89 |
| Current other receivables | 2 500.00 | 21.04 | |||
| Current deferred tax assets | 21.25 | ||||
| Short term receivables total | 2 528.23 | 28.62 | 60.66 | 70.85 | 74.25 |
| Other current investments | 2 532.37 | 3 705.00 | 4 746.83 | 5 153.57 | |
| Cash and bank deposits | 779.69 | 151.50 | 70.52 | 18.14 | 22.36 |
| Cash and cash equivalents | 779.69 | 2 683.88 | 3 775.52 | 4 764.97 | 5 175.92 |
| Balance sheet total (assets) | 7 408.61 | 6 723.59 | 7 757.66 | 8 669.87 | 8 996.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 117.80 | 122.00 | 135.00 | 308.80 |
| Other reserves | - 150.00 | ||||
| Retained earnings | 3 318.20 | 3 339.30 | 3 635.94 | 4 580.04 | 5 313.71 |
| Profit of the financial year | 138.90 | 418.65 | 1 079.09 | 1 042.47 | 847.03 |
| Shareholders equity total | 4 957.10 | 4 375.74 | 5 337.04 | 6 257.51 | 6 819.54 |
| Provisions | 581.88 | 589.48 | 595.80 | 600.29 | 604.85 |
| Non-current loans from credit institutions | 1 484.07 | 1 372.58 | 1 260.32 | 1 146.10 | 1 029.89 |
| Non-current liabilities total | 1 484.07 | 1 372.58 | 1 260.32 | 1 146.10 | 1 029.89 |
| Current loans from credit institutions | 107.27 | 115.07 | 112.25 | 117.66 | 116.21 |
| Current trade creditors | 36.09 | 23.79 | 22.60 | 20.00 | 35.72 |
| Current owed to participating | 104.51 | 0.78 | 46.88 | 167.69 | 108.13 |
| Short-term deferred tax liabilities | 97.99 | 235.64 | 205.87 | 118.94 | |
| Other non-interest bearing current liabilities | 92.72 | 107.59 | 105.33 | 109.01 | 116.03 |
| Accruals and deferred income | 44.99 | 40.57 | 41.79 | 45.73 | 47.48 |
| Current liabilities total | 385.57 | 385.78 | 564.51 | 665.97 | 542.51 |
| Balance sheet total (liabilities) | 7 408.61 | 6 723.59 | 7 757.66 | 8 669.87 | 8 996.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.