BJARNE CHRISTIAN NIELSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34802866
Egegårdsvej 2, 6541 Bevtoft
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 66.59 | 151.13 | 132.64 | 135.73 | 386.95 |
| Total depreciation | -69.28 | - 123.77 | - 141.86 | - 158.67 | - 203.65 |
| Reduction in value of non-current assets | - 113.64 | ||||
| EBIT | -2.69 | 27.36 | -9.21 | -22.94 | 183.30 |
| Other financial income | 0.00 | 0.23 | |||
| Other financial expenses | -1.79 | -2.14 | -1.23 | -0.44 | -13.15 |
| Net income from associates (fin.) | - 384.49 | 220.73 | 275.98 | 75.15 | 174.16 |
| Pre-tax profit | - 388.98 | 245.95 | 265.53 | 51.77 | 344.53 |
| Income taxes | 5.05 | -5.56 | 2.30 | 5.15 | -37.48 |
| Net earnings | - 383.93 | 240.39 | 267.83 | 56.91 | 307.05 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 483.07 | 533.68 | 628.86 | 664.49 | 951.79 |
| Intangible assets total | 483.07 | 533.68 | 628.86 | 664.49 | 951.79 |
| Land and waters | 1 200.00 | 1 158.83 | 1 117.67 | 1 076.50 | 1 035.33 |
| Tangible assets total | 1 200.00 | 1 158.83 | 1 117.67 | 1 076.50 | 1 035.33 |
| Participating interests | 1 231.77 | 1 452.50 | 1 728.48 | 1 803.63 | 1 977.79 |
| Investments total | 1 231.77 | 1 452.50 | 1 728.48 | 1 803.63 | 1 977.79 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 468.75 | ||||
| Current owed by particip. interest comp. | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Current deferred tax assets | 29.47 | 21.91 | 22.21 | 27.36 | |
| Short term receivables total | 41.47 | 33.91 | 34.21 | 39.36 | 480.75 |
| Cash and bank deposits | 213.99 | 136.97 | 88.63 | 108.35 | 90.20 |
| Cash and cash equivalents | 213.99 | 136.97 | 88.63 | 108.35 | 90.20 |
| Balance sheet total (assets) | 3 170.30 | 3 315.90 | 3 597.85 | 3 692.33 | 4 535.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 202.50 | 478.48 | 553.63 | 727.79 | |
| Retained earnings | 3 178.21 | 2 591.78 | 2 556.20 | 2 748.87 | 2 631.63 |
| Profit of the financial year | - 383.93 | 240.39 | 267.83 | 56.91 | 307.05 |
| Shareholders equity total | 2 874.28 | 3 114.67 | 3 382.50 | 3 439.41 | 3 746.46 |
| Provisions | 139.23 | 10.13 | |||
| Non-current other liabilities | 90.00 | 90.00 | 90.00 | ||
| Non-current deferred tax liabilities | 90.00 | 90.00 | |||
| Non-current liabilities total | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Current owed to participating | 177.23 | 100.00 | 115.00 | 139.23 | 602.38 |
| Other non-interest bearing current liabilities | 28.79 | 11.23 | 10.34 | - 115.55 | - 515.50 |
| Current liabilities total | 206.02 | 111.23 | 125.34 | 23.68 | 86.89 |
| Balance sheet total (liabilities) | 3 170.30 | 3 315.90 | 3 597.85 | 3 692.33 | 3 933.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.