Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
REVISIONSFIRMAET MENTOR, REGISTRERET REVISIONSANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 28136196
Blokken 90, 3460 Birkerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 658.00 | 1 280.00 | 759.00 | 498.72 | 659.37 |
| Employee benefit expenses | -1 352.00 | -1 008.00 | - 511.00 | - 292.11 | - 570.13 |
| Total depreciation | -2.00 | -60.00 | - 126.12 | -41.60 | |
| EBIT | 304.00 | 272.00 | 188.00 | 80.49 | 47.63 |
| Other financial income | 26.54 | 16.13 | |||
| Other financial expenses | - 141.00 | - 110.00 | -45.00 | -27.95 | -0.00 |
| Pre-tax profit | 163.00 | 162.00 | 143.00 | 79.08 | 63.77 |
| Income taxes | -39.00 | -38.00 | -20.00 | -39.40 | -12.70 |
| Net earnings | 124.00 | 124.00 | 123.00 | 39.68 | 51.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 387.00 | 201.07 | 159.47 | ||
| Tangible assets total | 387.00 | 201.07 | 159.47 | ||
| Participating interests | 436.00 | ||||
| Investments total | 436.00 | ||||
| Non-current loans receivable | 436.00 | 436.00 | 436.40 | 436.40 | |
| Long term receivables total | 436.00 | 436.00 | 436.40 | 436.40 | |
| Inventories total | |||||
| Current trade debtors | 660.00 | 1 020.00 | 655.00 | 707.19 | 346.54 |
| Current amounts owed by group member comp. | 1 187.00 | 1 187.00 | 1 187.00 | ||
| Current owed by particip. interest comp. | 24.00 | 118.55 | 602.57 | ||
| Current other receivables | 767.00 | 1 026.00 | 503.00 | 484.79 | 423.77 |
| Short term receivables total | 2 614.00 | 3 233.00 | 2 369.00 | 1 310.53 | 1 372.88 |
| Cash and bank deposits | 27.00 | 144.00 | 85.00 | 126.70 | 87.63 |
| Cash and cash equivalents | 27.00 | 144.00 | 85.00 | 126.70 | 87.63 |
| Balance sheet total (assets) | 3 077.00 | 3 813.00 | 3 277.00 | 2 074.71 | 2 056.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 124.00 | 124.00 | 122.00 | 99.00 | 51.00 |
| Other reserves | 386.00 | 386.00 | 386.00 | 386.40 | 386.40 |
| Retained earnings | -64.00 | -64.00 | -62.00 | -37.77 | -49.09 |
| Profit of the financial year | 124.00 | 124.00 | 123.00 | 39.68 | 51.07 |
| Shareholders equity total | 695.00 | 695.00 | 694.00 | 612.32 | 564.38 |
| Provisions | 97.00 | 121.00 | 74.00 | 59.70 | 53.80 |
| Non-current liabilities total | |||||
| Current trade creditors | 702.00 | 926.00 | 1 094.00 | 781.08 | 818.53 |
| Current owed to participating | 227.00 | 17.43 | 26.48 | ||
| Current owed to group member | 836.00 | 814.00 | 628.00 | 21.54 | |
| Short-term deferred tax liabilities | 25.00 | 14.00 | 67.00 | 53.80 | 18.60 |
| Other non-interest bearing current liabilities | 722.00 | 1 243.00 | 493.00 | 528.84 | 574.60 |
| Current liabilities total | 2 285.00 | 2 997.00 | 2 509.00 | 1 402.69 | 1 438.21 |
| Balance sheet total (liabilities) | 3 077.00 | 3 813.00 | 3 277.00 | 2 074.71 | 2 056.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.