Teamvaerk ApS — Credit Rating and Financial Key Figures
CVR number: 39340712
Diplomvej 377, 2800 Kongens Lyngby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 140.38 | 2 075.76 | 2 138.46 | 4 251.01 | 5 100.70 |
Employee benefit expenses | -1 703.13 | -2 012.15 | -2 382.72 | -2 839.36 | -3 718.06 |
EBIT | 437.25 | 63.61 | - 244.26 | 1 411.66 | 1 382.65 |
Other financial expenses | -0.49 | -2.75 | -4.70 | -31.43 | |
Pre-tax profit | 436.76 | 60.86 | - 248.96 | 1 380.23 | 1 382.65 |
Income taxes | -98.66 | -14.92 | - 257.58 | - 305.73 | |
Net earnings | 338.11 | 45.94 | - 248.96 | 1 122.65 | 1 076.91 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 988.56 | 1 077.02 | 698.61 | 1 184.87 | 1 361.39 |
Current amounts owed by group member comp. | 49.34 | 83.05 | 68.72 | ||
Current other receivables | 15.16 | 41.33 | 29.32 | 31.85 | 31.66 |
Short term receivables total | 1 053.05 | 1 118.36 | 727.93 | 1 299.76 | 1 461.76 |
Cash and bank deposits | 84.13 | 578.44 | 153.69 | 1 050.14 | 1 295.08 |
Cash and cash equivalents | 84.13 | 578.44 | 153.69 | 1 050.14 | 1 295.08 |
Balance sheet total (assets) | 1 137.19 | 1 696.80 | 881.62 | 2 349.90 | 2 756.84 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
Shares repurchased | 280.00 | 360.00 | 810.00 | ||
Retained earnings | - 287.07 | 51.04 | 96.98 | - 511.98 | - 199.32 |
Profit of the financial year | 338.11 | 45.94 | - 248.96 | 1 122.65 | 1 076.91 |
Shareholders equity total | 391.04 | 156.98 | -91.98 | 1 030.67 | 1 747.59 |
Non-current deferred tax liabilities | 257.58 | 305.73 | |||
Non-current liabilities total | 257.58 | 305.73 | |||
Current trade creditors | 295.22 | 47.94 | |||
Current owed to group member | 314.52 | 34.52 | |||
Short-term deferred tax liabilities | 84.85 | 14.92 | 14.92 | ||
Other non-interest bearing current liabilities | 366.07 | 1 210.38 | 924.16 | 1 061.65 | 655.58 |
Current liabilities total | 746.14 | 1 539.81 | 973.60 | 1 061.65 | 703.52 |
Balance sheet total (liabilities) | 1 137.19 | 1 696.80 | 881.62 | 2 349.90 | 2 756.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.