Ejendomsselskabet Vorgodvej ApS — Credit Rating and Financial Key Figures
CVR number: 41093188
Hørsholmvej 17, Langstrup 3050 Humlebæk
herfsejendomme@gmail.com
tel: 28747260
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 18.79 | 38.32 | -23.92 | -23.32 |
| Total depreciation | -1.88 | |||
| Reduction in value of non-current assets | 429.95 | |||
| EBIT | 16.91 | 468.26 | -23.92 | -23.32 |
| Other financial income | 0.99 | |||
| Other financial expenses | -3.00 | -4.00 | -3.74 | |
| Pre-tax profit | 13.91 | 468.26 | -26.94 | -27.06 |
| Income taxes | -3.45 | - 102.60 | 5.69 | |
| Net earnings | 10.45 | 365.66 | -26.94 | -21.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 700.00 | |||
| Buildings | 120.05 | 700.00 | ||
| Machinery and equipment | 61.88 | |||
| Tangible assets total | 120.05 | 700.00 | 700.00 | 61.88 |
| Investments total | 70.00 | |||
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 40.00 | 24.72 | 25.71 | 1 511.86 |
| Current deferred tax assets | 5.69 | |||
| Short term receivables total | 40.00 | 24.72 | 25.71 | 1 517.55 |
| Cash and bank deposits | 0.94 | |||
| Cash and cash equivalents | 0.94 | |||
| Balance sheet total (assets) | 160.05 | 725.66 | 725.71 | 1 649.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 10.45 | 376.11 | 349.18 | |
| Profit of the financial year | 10.45 | 365.66 | -26.94 | -21.37 |
| Shareholders equity total | 50.45 | 416.11 | 389.18 | 367.81 |
| Provisions | 94.17 | 94.17 | 94.17 | |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 0.36 | 0.69 | ||
| Current trade creditors | 10.00 | 10.00 | 44.23 | 166.04 |
| Current owed to group member | 100.00 | 115.87 | 945.44 | |
| Short-term deferred tax liabilities | 3.45 | 11.88 | ||
| Other non-interest bearing current liabilities | 96.15 | 93.49 | 81.89 | 75.27 |
| Current liabilities total | 109.60 | 215.37 | 242.35 | 1 187.44 |
| Balance sheet total (liabilities) | 160.05 | 725.66 | 725.71 | 1 649.42 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.