Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Universal Futurist ApS — Credit Rating and Financial Key Figures
CVR number: 40716742
Nordstrands Alle 4, 2791 Dragør
hello@universalfuturist.com
www.universalfuturist.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 735.88 | 7 467.03 | 6 455.23 | 5 404.83 | 5 042.98 |
| Other operating income | 20.00 | ||||
| Purchases during the financial year | - 443.73 | - 773.63 | - 664.38 | - 410.60 | -64.83 |
| External services | -1 161.84 | -2 434.25 | -2 403.03 | -2 154.42 | -1 953.25 |
| Gross profit | 3 130.31 | 4 259.15 | 3 387.82 | 2 839.81 | 3 044.91 |
| Employee benefit expenses | -1 795.23 | -1 904.05 | -1 882.92 | -1 799.81 | -1 889.54 |
| EBIT | 1 335.08 | 2 355.10 | 1 504.90 | 1 040.00 | 1 155.37 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -23.72 | -22.52 | -8.54 | -10.36 | -8.28 |
| Pre-tax profit | 1 311.36 | 2 332.59 | 1 496.36 | 1 029.64 | 1 147.09 |
| Income taxes | - 296.23 | - 530.99 | - 355.37 | - 241.49 | - 273.53 |
| Net earnings | 1 015.13 | 1 801.59 | 1 141.00 | 788.15 | 873.56 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 7.50 | 7.50 | 7.50 | ||
| Non-current loans receivable | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Long term receivables total | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Inventories total | |||||
| Current trade debtors | 234.32 | 166.02 | 71.44 | 64.41 | 113.55 |
| Current other receivables | 4.13 | 4.13 | |||
| Current deferred tax assets | 63.01 | 34.47 | |||
| Short term receivables total | 234.32 | 233.16 | 75.56 | 64.41 | 148.03 |
| Cash and bank deposits | 1 847.80 | 2 481.16 | 2 058.20 | 1 635.44 | 1 855.43 |
| Cash and cash equivalents | 1 847.80 | 2 481.16 | 2 058.20 | 1 635.44 | 1 855.43 |
| Balance sheet total (assets) | 2 087.13 | 2 719.31 | 2 146.26 | 1 712.34 | 2 015.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 000.00 | 1 500.00 | 1 200.00 | 700.00 | 800.00 |
| Retained earnings | - 945.39 | -1 430.26 | - 828.66 | - 387.67 | - 399.52 |
| Profit of the financial year | 1 015.13 | 1 801.59 | 1 141.00 | 788.15 | 873.56 |
| Shareholders equity total | 1 109.74 | 1 911.34 | 1 552.33 | 1 140.48 | 1 314.04 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 41.51 | ||||
| Current owed to participating | 14.23 | 4.45 | 4.45 | 4.45 | 20.00 |
| Short-term deferred tax liabilities | 26.23 | 18.37 | 83.49 | ||
| Other non-interest bearing current liabilities | 680.76 | 545.53 | 421.12 | 439.37 | 638.75 |
| Accruals and deferred income | 214.67 | 258.00 | 150.00 | 44.55 | 43.16 |
| Current liabilities total | 977.39 | 807.98 | 593.93 | 571.86 | 701.91 |
| Balance sheet total (liabilities) | 2 087.13 | 2 719.31 | 2 146.26 | 1 712.34 | 2 015.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.