Dansk Ventilation og Varme Teknik ApS — Credit Rating and Financial Key Figures
CVR number: 37315915
Industrivej 29, 6240 Løgumkloster
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 940.05 | 2 491.52 | 3 975.16 | 3 686.38 | 4 244.90 |
| Employee benefit expenses | -1 133.22 | -1 561.96 | -2 113.14 | -2 581.69 | -2 337.53 |
| Total depreciation | -86.95 | -90.50 | - 100.48 | - 138.64 | - 199.22 |
| EBIT | 719.88 | 839.06 | 1 761.54 | 966.04 | 1 708.15 |
| Other financial income | 3.21 | ||||
| Other financial expenses | -34.01 | -81.13 | -69.12 | -54.69 | -21.39 |
| Pre-tax profit | 685.88 | 757.94 | 1 692.41 | 911.35 | 1 689.97 |
| Income taxes | - 150.94 | - 166.75 | - 364.70 | - 202.86 | - 372.36 |
| Net earnings | 534.94 | 591.19 | 1 327.71 | 708.49 | 1 317.61 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 349.02 | 258.53 | 569.41 | 768.02 | 568.80 |
| Tangible assets total | 349.02 | 258.53 | 569.41 | 768.02 | 568.80 |
| Investments total | 0.00 | -0.00 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 370.59 | 427.86 | 670.91 | 887.94 | 683.38 |
| Inventories total | 370.59 | 427.86 | 670.91 | 887.94 | 683.38 |
| Current trade debtors | 718.36 | 592.63 | 979.55 | 1 392.13 | 2 795.07 |
| Prepayments and accrued income | 16.42 | ||||
| Current other receivables | 12.32 | 422.57 | 559.14 | 1 380.20 | 406.67 |
| Current deferred tax assets | 5.38 | ||||
| Short term receivables total | 736.06 | 1 031.62 | 1 538.69 | 2 772.33 | 3 201.74 |
| Cash and bank deposits | 713.71 | 1 543.12 | 966.27 | 37.96 | 554.69 |
| Cash and cash equivalents | 713.71 | 1 543.12 | 966.27 | 37.96 | 554.69 |
| Balance sheet total (assets) | 2 169.38 | 3 261.13 | 3 745.29 | 4 466.25 | 5 008.61 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 103.20 | 968.90 | 1 526.11 | ||
| Retained earnings | - 534.94 | - 377.71 | 950.00 | 132.39 | |
| Profit of the financial year | 534.94 | 591.19 | 1 327.71 | 708.49 | 1 317.61 |
| Shareholders equity total | 1 153.20 | 641.19 | 1 968.90 | 1 708.49 | 3 026.11 |
| Provisions | 78.52 | 198.98 | 221.02 | 294.03 | |
| Non-current loans from credit institutions | 231.91 | 188.75 | 142.48 | 101.33 | |
| Non-current liabilities total | 231.91 | 188.75 | 142.48 | 101.33 | |
| Current loans from credit institutions | 70.36 | 40.64 | 41.15 | 51.33 | |
| Current trade creditors | 292.88 | 413.38 | 702.90 | 372.36 | 473.49 |
| Current owed to group member | 1 147.33 | 30.59 | 1 389.23 | 206.24 | |
| Short-term deferred tax liabilities | 106.05 | 82.85 | 244.23 | 180.82 | 299.35 |
| Other non-interest bearing current liabilities | 314.99 | 709.13 | 416.56 | 451.84 | 658.08 |
| Current liabilities total | 784.28 | 2 352.68 | 1 434.92 | 2 435.41 | 1 688.48 |
| Balance sheet total (liabilities) | 2 169.38 | 3 261.13 | 3 745.29 | 4 466.25 | 5 008.61 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.