Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SOLITWORK A/S — Credit Rating and Financial Key Figures
CVR number: 26623871
Åhave Parkvej 31, 8260 Viby J
info@solitwork.com
tel: 70203435
www.solitwork.com
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 34.83 | 47.23 | 51.03 | 51.53 | 52.10 |
| Other operating income | 0.01 | 0.01 | |||
| Purchases during the financial year | -1.63 | -4.15 | -4.71 | -4.56 | |
| Costs of manufacturing | -3.24 | ||||
| External services | -7.70 | -10.77 | -12.91 | -14.42 | -11.80 |
| Gross profit | 25.50 | 33.21 | 33.98 | 32.41 | 35.74 |
| Employee benefit expenses | -27.76 | -32.87 | -29.86 | -29.68 | -30.33 |
| Total depreciation | -1.90 | -2.01 | -1.69 | -1.19 | -0.65 |
| EBIT | -4.15 | -1.67 | 2.43 | 1.54 | 4.76 |
| Other financial income | 0.09 | 0.04 | 0.43 | 0.53 | 0.50 |
| Other financial expenses | -0.09 | -0.05 | -0.04 | -0.11 | -0.08 |
| Reduction non-current investment assets | -0.18 | ||||
| Pre-tax profit | -4.33 | -1.68 | 2.81 | 1.97 | 5.18 |
| Income taxes | 1.12 | 0.62 | -0.48 | -0.20 | -0.93 |
| Net earnings | -3.21 | -1.07 | 2.33 | 1.77 | 4.25 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 2.21 | 1.19 | 0.41 | 0.24 | 0.18 |
| Intangible assets total | 2.21 | 1.19 | 0.41 | 0.24 | 0.18 |
| Machinery and equipment | 0.96 | 2.30 | 1.49 | 1.28 | 0.72 |
| Tangible assets total | 0.96 | 2.30 | 1.49 | 1.28 | 0.72 |
| Holdings in group member companies | 0.19 | 5.61 | 7.48 | 7.48 | |
| Investments total | 0.70 | 0.93 | 6.38 | 8.14 | 8.15 |
| Non-curr. owed by group member comp. | 2.23 | ||||
| Long term receivables total | 2.23 | ||||
| Semifinished products | 1.48 | 1.17 | |||
| Advance payments | 0.90 | 0.13 | |||
| Inventories total | 1.48 | 1.17 | 0.90 | 0.13 | |
| Current trade debtors | 10.39 | 11.34 | 11.22 | 10.14 | 10.06 |
| Current amounts owed by group member comp. | 0.33 | 0.39 | 0.38 | 0.33 | 0.45 |
| Prepayments and accrued income | 0.87 | 0.89 | |||
| Current other receivables | 0.23 | 8.20 | 7.69 | 0.04 | 0.93 |
| Current deferred tax assets | 0.59 | 1.20 | 0.72 | 0.52 | 0.16 |
| Short term receivables total | 12.41 | 22.02 | 20.00 | 11.04 | 11.60 |
| Other current investments | 11.24 | 13.44 | |||
| Cash and bank deposits | 0.17 | 5.33 | 8.01 | 3.68 | 6.61 |
| Cash and cash equivalents | 0.17 | 5.33 | 8.01 | 14.93 | 20.05 |
| Balance sheet total (assets) | 17.94 | 35.19 | 37.18 | 35.62 | 40.83 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 |
| Shares repurchased | 2.33 | 2.50 | |||
| Other reserves | 1.73 | 0.93 | -2.01 | 0.18 | 0.14 |
| Retained earnings | 4.16 | 21.75 | 21.29 | 23.76 | 23.07 |
| Profit of the financial year | -3.21 | -1.07 | 2.33 | 1.77 | 4.25 |
| Shareholders equity total | 3.23 | 22.16 | 24.50 | 26.27 | 30.52 |
| Provisions | 0.51 | 0.53 | 0.62 | 0.70 | 0.78 |
| Non-current other liabilities | 2.92 | ||||
| Non-current deferred tax liabilities | 2.27 | 2.35 | 2.41 | 2.52 | |
| Non-current liabilities total | 2.92 | 2.27 | 2.35 | 2.41 | 2.52 |
| Current loans from credit institutions | 1.13 | ||||
| Advances received | 1.09 | 1.99 | |||
| Current trade creditors | 0.83 | 1.11 | 1.39 | 2.02 | 1.57 |
| Current owed to group member | 0.12 | 0.22 | 0.00 | 0.01 | |
| Short-term deferred tax liabilities | 0.57 | ||||
| Other non-interest bearing current liabilities | 9.75 | 5.90 | 5.70 | 3.14 | 3.55 |
| Accruals and deferred income | 1.40 | 1.10 | 2.40 | 1.09 | 1.32 |
| Current liabilities total | 14.20 | 10.22 | 9.72 | 6.25 | 7.01 |
| Balance sheet total (liabilities) | 20.86 | 35.19 | 37.18 | 35.62 | 40.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.