BRANDE EJENDOMSINVEST A/S — Credit Rating and Financial Key Figures
CVR number: 29629285
Vænget 2, 7330 Brande
tem@partner-revision.dk
tel: 97181635
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 865.87 | 855.19 | 856.66 | 852.72 | 919.63 |
| External services | - 191.90 | - 296.43 | - 264.20 | - 261.38 | - 179.11 |
| Gross profit | 673.96 | 558.75 | 592.46 | 591.34 | 740.52 |
| Total depreciation | -88.42 | -88.42 | -88.42 | -88.42 | -88.42 |
| EBIT | 585.54 | 470.33 | 504.04 | 502.92 | 652.10 |
| Other financial expenses | -54.17 | -53.20 | -65.57 | - 150.97 | - 154.38 |
| Pre-tax profit | 531.37 | 417.14 | 438.47 | 351.94 | 497.72 |
| Income taxes | - 117.47 | -91.28 | -96.92 | -77.61 | - 109.62 |
| Net earnings | 413.90 | 325.86 | 341.55 | 274.33 | 388.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 623.24 | 8 534.82 | 8 446.40 | 8 357.98 | 8 269.56 |
| Tangible assets total | 8 623.24 | 8 534.82 | 8 446.40 | 8 357.98 | 8 269.56 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 23.53 | 28.52 | 20.06 | 28.77 | 17.76 |
| Short term receivables total | 23.53 | 28.52 | 20.06 | 28.77 | 17.76 |
| Balance sheet total (assets) | 8 646.77 | 8 563.35 | 8 466.47 | 8 386.76 | 8 287.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Shares repurchased | 105.00 | ||||
| Retained earnings | 2 039.51 | 2 453.41 | 2 779.25 | 3 120.80 | 3 395.13 |
| Profit of the financial year | 413.90 | 325.86 | 341.55 | 274.33 | 388.10 |
| Shareholders equity total | 3 059.41 | 3 280.28 | 3 621.80 | 3 896.13 | 4 284.23 |
| Provisions | 120.00 | 118.00 | 117.00 | 119.00 | 121.00 |
| Non-current loans from credit institutions | 3 960.61 | 3 585.15 | 3 247.38 | 2 911.57 | 2 558.10 |
| Non-current other liabilities | 100.00 | ||||
| Non-current liabilities total | 4 060.61 | 3 585.15 | 3 247.38 | 2 911.57 | 2 558.10 |
| Current loans from credit institutions | 875.20 | 1 030.72 | 960.69 | 943.61 | 712.32 |
| Current trade creditors | 5.55 | 26.32 | |||
| Current owed to participating | 203.79 | 283.31 | 291.67 | 308.97 | 327.97 |
| Short-term deferred tax liabilities | 68.47 | 37.28 | 41.95 | 21.61 | 82.62 |
| Other non-interest bearing current liabilities | 259.27 | 228.60 | 180.42 | 185.86 | 174.77 |
| Current liabilities total | 1 406.74 | 1 579.92 | 1 480.29 | 1 460.06 | 1 324.00 |
| Balance sheet total (liabilities) | 8 646.77 | 8 563.35 | 8 466.47 | 8 386.76 | 8 287.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.