CSL PHARMA-ADVICE ApS — Credit Rating and Financial Key Figures
CVR number: 36501693
Birkevej 4, Åvang 4320 Lejre
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 399.61 | 261.33 | 143.18 | ||
External services | - 119.07 | -80.81 | -48.20 | -34.69 | 30.60 |
Gross profit | 280.54 | 180.52 | 94.98 | -34.69 | 30.60 |
EBIT | 280.54 | 180.52 | 94.98 | -34.69 | 30.60 |
Other financial income | 4.00 | ||||
Other financial expenses | -4.15 | -3.04 | -3.14 | -9.84 | 1.89 |
Pre-tax profit | 280.39 | 177.48 | 91.83 | -44.53 | 32.50 |
Income taxes | -66.05 | -42.90 | -21.12 | ||
Net earnings | 214.34 | 134.58 | 70.72 | -44.53 | 32.50 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 7.46 | 16.76 | 15.62 | 3.05 | 3.04 |
Current deferred tax assets | 7.69 | 10.00 | |||
Short term receivables total | 7.46 | 16.76 | 23.32 | 3.05 | 13.04 |
Cash and bank deposits | 582.15 | 538.83 | 426.22 | 273.51 | 127.48 |
Cash and cash equivalents | 582.15 | 538.83 | 426.22 | 273.51 | 127.48 |
Balance sheet total (assets) | 589.61 | 555.60 | 449.54 | 276.56 | 140.52 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 200.00 | 130.00 | 110.00 | 100.00 | |
Retained earnings | 81.28 | 165.62 | 190.20 | 160.91 | 51.39 |
Profit of the financial year | 214.34 | 134.58 | 70.72 | -44.53 | 32.50 |
Shareholders equity total | 545.62 | 480.20 | 420.91 | 266.39 | 133.89 |
Non-current liabilities total | |||||
Current trade creditors | 28.63 | 10.17 | 6.63 | ||
Short-term deferred tax liabilities | 43.89 | 75.40 | |||
Other non-interest bearing current liabilities | 0.09 | ||||
Current liabilities total | 43.99 | 75.40 | 28.63 | 10.17 | 6.63 |
Balance sheet total (liabilities) | 589.61 | 555.60 | 449.54 | 276.56 | 140.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.