SEMITECH A/S — Credit Rating and Financial Key Figures
CVR number: 17089188
Reskavej 1, 4220 Korsør
email@semitech.dk
tel: 57527575
www.semitech.dk
Income statement (kDKK)
2021 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 14 773.37 | 20 684.22 | 17 440.30 | 15 865.08 |
| Employee benefit expenses | -7 923.64 | -9 881.50 | -9 467.94 | -9 315.61 |
| Total depreciation | - 164.10 | - 242.91 | - 372.92 | - 373.43 |
| EBIT | 6 685.63 | 10 559.81 | 7 599.44 | 6 176.04 |
| Other financial income | 1 171.14 | 1 428.19 | 1 287.11 | 1 285.61 |
| Other financial expenses | -31.83 | - 122.58 | -0.92 | -3.11 |
| Pre-tax profit | 7 824.94 | 11 865.42 | 8 885.64 | 7 458.55 |
| Income taxes | -1 734.42 | -2 660.40 | -1 979.76 | -1 640.62 |
| Net earnings | 6 090.51 | 9 205.03 | 6 905.88 | 5 817.92 |
Assets (kDKK)
2021 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 5.92 | |||
| Machinery and equipment | 180.07 | 1 522.96 | 1 173.03 | 1 214.29 |
| Tangible assets total | 185.98 | 1 522.96 | 1 173.03 | 1 214.29 |
| Investments total | ||||
| Long term receivables total | ||||
| Raw materials and consumables | 8 048.66 | 6 809.08 | 5 653.03 | 5 181.77 |
| Advance payments | 1 640.90 | |||
| Inventories total | 8 048.66 | 8 449.98 | 5 653.03 | 5 181.77 |
| Current trade debtors | 11 299.16 | 13 085.01 | 11 108.24 | 11 753.83 |
| Prepayments and accrued income | 81.80 | 220.13 | 75.04 | 62.77 |
| Current other receivables | 127.92 | 161.76 | 214.97 | 203.50 |
| Current deferred tax assets | 79.12 | 24.18 | ||
| Short term receivables total | 11 588.00 | 13 466.90 | 11 398.25 | 12 044.28 |
| Cash and bank deposits | 1 794.91 | 6 544.31 | 8 966.32 | 6 131.81 |
| Cash and cash equivalents | 1 794.91 | 6 544.31 | 8 966.32 | 6 131.81 |
| Balance sheet total (assets) | 21 617.56 | 29 984.16 | 27 190.64 | 24 572.15 |
Equity and liabilities (kDKK)
2021 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 5 000.00 | 6 000.00 | 5 600.00 | 4 500.00 |
| Retained earnings | 2 083.43 | 2 173.94 | 5 778.96 | 8 184.84 |
| Profit of the financial year | 6 090.51 | 9 205.03 | 6 905.88 | 5 817.92 |
| Shareholders equity total | 13 673.94 | 17 878.96 | 18 784.84 | 19 002.76 |
| Provisions | 95.75 | 46.08 | ||
| Non-current deferred tax liabilities | 2 595.67 | 1 529.43 | 1 531.70 | |
| Non-current liabilities total | 2 595.67 | 1 529.43 | 1 531.70 | |
| Advances received | 86.73 | 3 716.50 | 2 046.23 | 1.75 |
| Current trade creditors | 2 927.59 | 1 915.49 | 1 382.07 | 988.16 |
| Current owed to group member | 415.00 | 38.00 | ||
| Short-term deferred tax liabilities | 1 694.37 | |||
| Other non-interest bearing current liabilities | 3 234.93 | 3 781.78 | 2 986.99 | 3 009.79 |
| Current liabilities total | 7 943.62 | 9 413.77 | 6 830.29 | 4 037.69 |
| Balance sheet total (liabilities) | 21 617.56 | 29 984.16 | 27 190.64 | 24 572.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.