KIROPRAKTOR BILLUND HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31865565
Åstvej 10 B, 7190 Billund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.79 | -12.38 | -11.05 | -12.43 | -10.40 |
| EBIT | -9.79 | -12.38 | -11.05 | -12.43 | -10.40 |
| Other financial income | 11.30 | 412.36 | 2.15 | ||
| Other financial expenses | -36.08 | -56.32 | -82.43 | - 437.70 | - 112.99 |
| Net income from associates (fin.) | 720.41 | 1 077.36 | 1 015.45 | 848.69 | 2 723.68 |
| Pre-tax profit | 674.54 | 1 008.66 | 933.26 | 810.92 | 2 602.44 |
| Income taxes | 10.09 | 15.11 | 17.98 | 83.80 | 27.02 |
| Net earnings | 684.63 | 1 023.77 | 951.24 | 894.72 | 2 629.47 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 212.85 | 1 590.21 | 1 405.66 | 961.73 | 2 885.42 |
| Investments total | 1 212.85 | 1 590.21 | 1 405.66 | 961.73 | 2 885.42 |
| Non-current loans receivable | 1 951.94 | 3 097.44 | 4 108.26 | 1 293.97 | 1 763.59 |
| Long term receivables total | 1 951.94 | 3 097.44 | 4 108.26 | 1 293.97 | 1 763.59 |
| Inventories total | |||||
| Current other receivables | 6.95 | 764.84 | |||
| Current deferred tax assets | 64.48 | 59.14 | 128.10 | 22.04 | |
| Short term receivables total | 71.43 | 823.98 | 128.10 | 22.04 | |
| Other current investments | 3 867.93 | 5 962.09 | |||
| Cash and bank deposits | 838.00 | 468.09 | 65.27 | 230.98 | 82.63 |
| Cash and cash equivalents | 838.00 | 468.09 | 65.27 | 4 098.91 | 6 044.72 |
| Balance sheet total (assets) | 4 002.79 | 5 227.17 | 6 403.16 | 6 482.72 | 10 715.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 200.00 | 200.00 |
| Other reserves | 1 262.65 | 1 141.01 | 956.46 | 512.53 | 2 436.22 |
| Retained earnings | 1 052.70 | 1 745.98 | 2 839.90 | 4 042.45 | 2 813.49 |
| Profit of the financial year | 684.63 | 1 023.77 | 951.24 | 894.72 | 2 629.47 |
| Shareholders equity total | 3 160.59 | 4 073.76 | 4 912.00 | 5 699.71 | 8 129.18 |
| Non-current liabilities total | |||||
| Current owed to group member | 830.97 | 1 148.41 | 1 486.16 | 778.01 | 2 581.58 |
| Short-term deferred tax liabilities | 6.23 | ||||
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current liabilities total | 842.20 | 1 153.40 | 1 491.16 | 783.01 | 2 586.58 |
| Balance sheet total (liabilities) | 4 002.79 | 5 227.17 | 6 403.16 | 6 482.72 | 10 715.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.