Meal4U ApS — Credit Rating and Financial Key Figures
CVR number: 41515295
Kirkebjerg Parkvej 12, 2605 Brøndby
info@meal4u.dk
tel: 81909080
www.meal4u.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 678.48 | 1 583.67 | 2 313.71 |
| Employee benefit expenses | - 801.51 | -1 246.19 | -1 581.79 |
| Total depreciation | - 100.00 | - 155.40 | - 222.71 |
| EBIT | - 223.03 | 182.08 | 509.21 |
| Other financial expenses | -16.25 | -8.35 | -1.13 |
| Pre-tax profit | - 239.27 | 173.73 | 508.08 |
| Income taxes | 51.90 | -39.76 | -76.38 |
| Net earnings | - 187.38 | 133.97 | 431.70 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible rights | 300.00 | 200.00 | 100.00 |
| Intangible assets total | 300.00 | 200.00 | 100.00 |
| Other tangible assets | 435.44 | 312.73 | |
| Tangible assets total | 435.44 | 312.73 | |
| Other receivables | 12.00 | 12.00 | 12.00 |
| Investments total | 12.00 | 12.00 | 12.00 |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 369.73 | 410.09 | 63.58 |
| Current other receivables | 2.90 | 21.00 | 161.64 |
| Current deferred tax assets | 51.90 | 12.14 | |
| Short term receivables total | 424.52 | 443.23 | 225.21 |
| Cash and bank deposits | 2 020.41 | 2 232.90 | 3 005.99 |
| Cash and cash equivalents | 2 020.41 | 2 232.90 | 3 005.99 |
| Balance sheet total (assets) | 2 756.93 | 3 323.57 | 3 655.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 79.99 |
| Shares repurchased | 150.00 | ||
| Retained earnings | 309.82 | 122.44 | 263.98 |
| Profit of the financial year | - 187.38 | 133.97 | 431.70 |
| Shareholders equity total | 162.44 | 296.42 | 925.67 |
| Non-current liabilities total | |||
| Current trade creditors | 15.00 | 15.00 | |
| Short-term deferred tax liabilities | 87.69 | 54.24 | |
| Other non-interest bearing current liabilities | 2 491.80 | 3 012.15 | 2 676.02 |
| Current liabilities total | 2 594.49 | 3 027.15 | 2 730.26 |
| Balance sheet total (liabilities) | 2 756.93 | 3 323.57 | 3 655.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.