Nexus Leasing A/S — Credit Rating and Financial Key Figures
CVR number: 40985549
Bøgekrattet 9, Høje Taastrup 2630 Taastrup
salg@nexusleasing.dk
tel: 30722422
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 388.89 | 3 237.54 | 421.03 | 753.05 |
| Other operating expenses | -53.26 | -1 920.81 | - 171.58 | |
| Total depreciation | - 335.36 | - 106.76 | -21.48 | -21.48 |
| EBIT | 0.27 | 1 209.96 | 227.97 | 731.57 |
| Other financial income | 0.30 | |||
| Other financial expenses | - 121.71 | - 467.82 | - 186.16 | - 228.73 |
| Pre-tax profit | - 121.43 | 742.45 | 41.81 | 502.85 |
| Income taxes | 26.50 | - 163.34 | -12.06 | - 112.72 |
| Net earnings | -94.94 | 579.11 | 29.75 | 390.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Development expenditure | 96.66 | 75.18 | 53.70 | 32.22 |
| Intangible assets total | 96.66 | 75.18 | 53.70 | 32.22 |
| Machinery and equipment | 4 815.98 | 998.72 | ||
| Tangible assets total | 4 815.98 | 998.72 | ||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 5 338.43 | 6 195.66 | ||
| Inventories total | 5 338.43 | 6 195.66 | ||
| Current trade debtors | 73.61 | 800.68 | ||
| Prepayments and accrued income | 460.68 | 50.76 | 4.02 | |
| Current other receivables | 73.86 | 227.00 | 22.24 | 8.38 |
| Current deferred tax assets | 26.50 | 121.82 | 109.76 | 71.09 |
| Short term receivables total | 634.65 | 1 200.26 | 131.99 | 83.48 |
| Cash and bank deposits | 2 349.42 | 158.41 | 0.48 | |
| Cash and cash equivalents | 2 349.42 | 158.41 | 0.48 | |
| Balance sheet total (assets) | 5 547.29 | 4 623.57 | 5 682.53 | 6 311.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 |
| Other reserves | 74.39 | 59.52 | 59.52 | 25.13 |
| Retained earnings | -74.39 | - 154.45 | 424.66 | 488.79 |
| Profit of the financial year | -94.94 | 579.11 | 29.75 | 390.13 |
| Shareholders equity total | 305.06 | 884.18 | 913.93 | 1 304.05 |
| Non-current loans from credit institutions | 3 300.00 | |||
| Non-current liabilities total | 3 300.00 | |||
| Current loans from credit institutions | 3 075.48 | 1 400.00 | 4 700.00 | |
| Advances received | 916.31 | 375.00 | ||
| Current trade creditors | 483.80 | 68.90 | 31.21 | 183.58 |
| Current owed to participating | 700.00 | 745.00 | 37.40 | 40.08 |
| Short-term deferred tax liabilities | 258.65 | 10.05 | ||
| Other non-interest bearing current liabilities | 66.64 | 2 291.85 | 0.24 | |
| Accruals and deferred income | 73.83 | |||
| Current liabilities total | 5 242.23 | 3 739.40 | 1 468.60 | 5 007.78 |
| Balance sheet total (liabilities) | 5 547.29 | 4 623.57 | 5 682.53 | 6 311.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.