Scandinavian Audio Systems ApS
CVR number: 42937738
Lindevej 10, 4640 Faxe
tel: 40153777
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 770.92 | 291.78 |
| Employee benefit expenses | - 212.30 | - 103.58 |
| EBIT | 558.61 | 188.20 |
| Other financial income | 0.03 | |
| Other financial expenses | -91.80 | -21.03 |
| Pre-tax profit | 466.81 | 167.20 |
| Income taxes | - 116.36 | -42.26 |
| Net earnings | 350.46 | 124.94 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Finished products/goods | 1 190.67 | 1 052.32 |
| Inventories total | 1 190.67 | 1 052.32 |
| Current trade debtors | 393.57 | 597.11 |
| Current other receivables | 85.06 | |
| Current deferred tax assets | 4.40 | |
| Short term receivables total | 478.63 | 601.51 |
| Cash and bank deposits | 12.11 | 97.51 |
| Cash and cash equivalents | 12.11 | 97.51 |
| Balance sheet total (assets) | 1 681.41 | 1 751.33 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 0.00 | 350.46 |
| Profit of the financial year | 350.46 | 124.94 |
| Shareholders equity total | 390.46 | 515.40 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 0.02 | 0.04 |
| Current trade creditors | 246.22 | 145.29 |
| Current owed to group member | 111.60 | |
| Other non-interest bearing current liabilities | 1 044.71 | 979.01 |
| Current liabilities total | 1 290.96 | 1 235.93 |
| Balance sheet total (liabilities) | 1 681.41 | 1 751.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.