BLÜCHER METAL A/S — Credit Rating and Financial Key Figures
CVR number: 49260016
Pugdalvej 1, 7480 Vildbjerg
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 461.98 | 505.02 | 562.77 | 523.78 | 599.80 |
| Other operating income | 12.46 | 9.52 | |||
| Costs of manufacturing | - 340.88 | - 352.68 | |||
| Gross profit | 174.67 | 181.16 | 171.50 | 182.90 | 247.12 |
| Costs of management | -49.80 | -52.19 | |||
| Costs of distribution | -70.26 | -85.42 | |||
| Wages and salaries | - 148.37 | - 169.79 | |||
| Social security expenses | -22.48 | -23.07 | |||
| EBIT | 75.82 | 79.80 | 61.41 | 75.29 | 119.04 |
| Other financial income | 3.30 | 5.43 | |||
| Other financial expenses | -0.77 | -3.02 | |||
| Net income from associates (fin.) | 21.50 | 20.89 | |||
| Pre-tax profit | 58.70 | 64.38 | 53.21 | 99.33 | 142.34 |
| Income taxes | -16.96 | -26.92 | |||
| Net earnings | 58.70 | 64.38 | 53.21 | 82.36 | 115.42 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 1.09 | ||||
| Intangible assets total | 1.09 | ||||
| Land and waters | 59.17 | ||||
| Buildings | 49.22 | ||||
| Machinery and equipment | 7.69 | ||||
| Advance payments and construction in progress | 6.91 | ||||
| Tangible assets total | 122.98 | ||||
| Holdings in group member companies | 33.93 | ||||
| Investments total | 371.99 | 461.37 | 498.63 | 281.87 | 34.23 |
| Long term receivables total | |||||
| Semifinished products | 17.15 | ||||
| Raw materials and consumables | 13.78 | ||||
| Finished products/goods | 62.20 | 34.92 | |||
| Inventories total | 62.20 | 65.85 | |||
| Current trade debtors | 61.60 | ||||
| Current amounts owed by group member comp. | 214.34 | ||||
| Prepayments and accrued income | 2.13 | ||||
| Current other receivables | 12.38 | ||||
| Short term receivables total | 290.45 | ||||
| Cash and bank deposits | 65.21 | 21.17 | |||
| Cash and cash equivalents | 65.21 | 21.17 | |||
| Balance sheet total (assets) | 371.99 | 461.37 | 498.63 | 409.28 | 535.78 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 279.13 | 343.50 | 396.79 | 18.00 | 18.00 |
| Retained earnings | -58.70 | -64.38 | -53.21 | 192.79 | 275.15 |
| Profit of the financial year | 58.70 | 64.38 | 53.21 | 82.36 | 115.42 |
| Shareholders equity total | 279.13 | 343.50 | 396.79 | 293.15 | 408.57 |
| Provisions | 14.74 | 13.12 | |||
| Non-current leasing loans | 3.55 | 3.03 | |||
| Non-current other liabilities | 3.55 | 3.03 | |||
| Non-current liabilities total | 7.10 | 6.05 | |||
| Current loans from credit institutions | 0.08 | ||||
| Advances received | 2.34 | 1.34 | |||
| Current trade creditors | 40.71 | 45.83 | |||
| Current owed to group member | 18.49 | 33.03 | |||
| Short-term deferred tax liabilities | 1.48 | 4.52 | |||
| Other non-interest bearing current liabilities | 34.74 | 26.34 | |||
| Current liabilities total | 97.84 | 111.06 | |||
| Balance sheet total (liabilities) | 279.13 | 343.50 | 396.79 | 412.83 | 538.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.