Emin Food ApS — Credit Rating and Financial Key Figures
CVR number: 35027874
Værebrovej 108, 2880 Bagsværd
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 217.51 | 359.64 | 295.35 | 366.56 | 632.13 |
| Employee benefit expenses | - 195.74 | - 228.91 | - 237.11 | - 364.57 | - 495.06 |
| Total depreciation | -18.00 | -15.11 | -14.37 | -21.49 | -21.49 |
| EBIT | 3.77 | 115.62 | 43.87 | -19.51 | 115.58 |
| Other financial income | 0.55 | ||||
| Other financial expenses | -0.05 | -1.08 | -3.64 | -4.20 | -5.65 |
| Pre-tax profit | 3.73 | 114.54 | 40.22 | -23.71 | 110.48 |
| Income taxes | -0.82 | -25.40 | -9.65 | 2.36 | -27.50 |
| Net earnings | 2.91 | 89.13 | 30.57 | -21.34 | 82.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 71.95 | 56.84 | 57.47 | 85.98 | 64.48 |
| Tangible assets total | 71.95 | 56.84 | 57.47 | 85.98 | 64.48 |
| Investments total | 23.60 | 23.60 | 23.60 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 61.40 | 195.60 | 199.85 | ||
| Inventories total | 61.40 | 195.60 | 199.85 | ||
| Current trade debtors | 15.83 | 6.60 | 438.44 | 427.55 | 1 312.47 |
| Current deferred tax assets | 35.36 | 35.36 | 0.96 | 35.36 | 35.36 |
| Short term receivables total | 51.19 | 41.96 | 439.40 | 462.91 | 1 347.83 |
| Cash and bank deposits | 37.12 | 336.69 | 219.63 | 89.04 | 145.50 |
| Cash and cash equivalents | 37.12 | 336.69 | 219.63 | 89.04 | 145.50 |
| Balance sheet total (assets) | 160.26 | 435.49 | 801.50 | 857.13 | 1 781.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 142.09 | - 139.18 | -50.05 | -19.48 | -40.82 |
| Profit of the financial year | 2.91 | 89.13 | 30.57 | -21.34 | 82.98 |
| Shareholders equity total | -59.18 | 29.95 | 60.52 | 39.18 | 122.16 |
| Provisions | 25.40 | 32.03 | 35.70 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 39.30 | 50.14 | 119.19 | 119.19 | |
| Current owed to participating | 76.76 | 170.68 | 32.15 | 40.05 | |
| Short-term deferred tax liabilities | 0.66 | 23.83 | |||
| Other non-interest bearing current liabilities | 103.39 | 159.32 | 740.32 | 634.59 | 1 440.34 |
| Current liabilities total | 219.45 | 380.14 | 740.98 | 785.92 | 1 623.40 |
| Balance sheet total (liabilities) | 160.26 | 435.49 | 801.50 | 857.13 | 1 781.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.