Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M. SØRENSEN. RÅDGIVENDE INGENIØRER ApS — Credit Rating and Financial Key Figures
CVR number: 80888813
Skelstrupvej 21, 4930 Maribo
info@msorensen.dk
tel: 54780080
http://msorensen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 457.77 | 290.61 | 4.42 | 110.32 | 75.48 |
| Employee benefit expenses | - 107.18 | - 107.75 | - 120.29 | - 241.12 | - 209.79 |
| Total depreciation | -25.22 | -9.36 | -9.36 | -4.01 | |
| EBIT | 325.37 | 173.49 | - 125.23 | - 134.81 | - 134.31 |
| Other financial income | 47.43 | 20.50 | |||
| Other financial expenses | -17.40 | -16.07 | -3.36 | -0.54 | -0.56 |
| Pre-tax profit | 355.41 | 157.42 | - 128.59 | - 135.34 | - 114.36 |
| Net earnings | 355.41 | 157.42 | - 128.59 | - 135.34 | - 114.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 22.73 | 13.37 | 4.01 | ||
| Tangible assets total | 22.73 | 13.37 | 4.01 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.40 | 351.89 | 37.00 | 163.73 | 77.50 |
| Prepayments and accrued income | 18.85 | 23.34 | 20.25 | 5.35 | 4.58 |
| Current other receivables | 23.66 | ||||
| Current deferred tax assets | 0.73 | ||||
| Short term receivables total | 19.97 | 375.23 | 57.25 | 192.74 | 82.08 |
| Other current investments | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Cash and bank deposits | 2 075.13 | 1 498.50 | 1 558.73 | 1 266.42 | 1 275.35 |
| Cash and cash equivalents | 2 079.13 | 1 502.50 | 1 562.73 | 1 270.42 | 1 279.35 |
| Balance sheet total (assets) | 2 121.84 | 1 891.10 | 1 623.98 | 1 463.15 | 1 361.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 39.41 | 114.40 | 10.00 | 10.00 | 10.00 |
| Retained earnings | 1 159.63 | 1 330.05 | 1 477.47 | 1 338.88 | 1 193.54 |
| Profit of the financial year | 355.41 | 157.42 | - 128.59 | - 135.34 | - 114.36 |
| Shareholders equity total | 1 754.45 | 1 801.87 | 1 558.88 | 1 413.54 | 1 289.18 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.00 | 16.50 | 18.15 | 18.65 | 22.26 |
| Current owed to participating | 327.71 | 8.84 | 4.87 | 12.46 | 19.03 |
| Other non-interest bearing current liabilities | 23.68 | 63.89 | 42.08 | 18.51 | 30.95 |
| Current liabilities total | 367.39 | 89.23 | 65.10 | 49.62 | 72.24 |
| Balance sheet total (liabilities) | 2 121.84 | 1 891.10 | 1 623.98 | 1 463.15 | 1 361.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.